Distribution Solutions Group Inc. (DSGR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$35.01 +0.09% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $34.95

Distribution Solutions Group Inc. (DSGR) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $1.62B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $34.95 (-0.17%)🧬 Cannibal Buyback (-1.52% YoY Shares)βš™οΈ Cash Engine: 10/20 (D) β€’ 3.2% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 63/100 (C) historically posted market-perform odds over rolling 90-day windows (+0.9% avg 90D alpha vs SPY β€’ 54.8% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C- Β· Rk C+
Cash (10)Whales (13)SEC (14)Macro (13)CEO (13)
Each axis scored 0–20
12M PRICE TARGET CONE+2.3% Base Target
$42 Bull$36 Base$28 Bear
πŸ“¬ FREE DSGR RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for DSGR)Realized 20D OHLCV Swing Band: Β±1.8%
Deterministic 5-Pillar Attribution (63/100 Composite)
πŸ” WHY DSGR SCORES 63/100 (C) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+14/20 pts (22% of score)

Altman Z-Score 2.45 (WATCH ZONE (1.8–3.0)) β€’ Piotroski F-Score 9/9

β–² #2 Bullish Driver: Whale & Options Positioning+13/20 pts (21% of score)

20D Institutional Volume Accumulation (Β±1.8% realized swing band)

β–Ό #1 Drag / Risk Factor: Cash Engine Quality10/20 pts (-10 pt drag)

Capital intensity & 4% operating margin leave 10 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
71
Grade B$35.03+0.1% Next Q
Q2 (-2Q)
68
Grade B-$35.06-0.1% Next Q
Q3 (-1Q)
66
Grade B-$35.01+0% Next Q
Current
63
Grade C$35.01+0.9% Hist 90D Ξ±
Trajectory: B (71) β†’ C (63)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the DSGR Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 63/100 (C) score, DSGR faces multiple-compression risk if current valuation multiples re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-1.52% YoY Shares) β€” any gross margin slip below 30.9% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($34.92) or 200D SMA ($30.28) invalidates the momentum regime and cuts Target Base ($35.80) toward Bear Floor ($27.92).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $DSGRβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œDSGR Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How DSGR Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$62.8M (3.2% FCF Margin)
Revenue$1.98BGross Profit $662.0M (33.4%)Cost of Sales $1.32BOp Profit $78.3M (4%)OpEx (R&D/SG&A) $583.8MNet Profit$8.3M (0.4%)Tax/Other $69.9M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $1.57B
FY24
Rev $1.80B
FY25
Rev $1.98B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.98B33.4%4%$8.3M$62.8M4.9%
FY 2024$1.80B34%3.1%-$7.3M$42.8M3.5%
FY 2023$1.57B33.4%2.7%-$9.0M$102.3M4.9%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring DSGR)

  • βœ“Walkthrough of DSGR's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
DSGR // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +29.38%⚑ TESTING RESISTANCE
2026-10-30O $34.98H $35.02L $34.90C $35.01VOL 429.0K
RES: $35.39SUP: $26.71SMA50: $34.92SMA200: $30.28
$35.95$33.26$30.58$27.89$25.21RES $35.39SUP $26.71$35.012026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

DSGR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
22.2%/yr Implied 5Y Growth

vs. +9.8% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on DSGR today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for DSGR. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for DSGR today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (DSGR)

Consumer Discretionary Rank #328 of 1011 βš”οΈ WLFC vs DSGR Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (DSGR vs. WLFC, PII, ADSE, DOO)

Industry: Industrial Specialties (55 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Distribution Solutions Group Inc. (DSGR) ranks #328 by composite RQD confidence (63/100, grade C) and #446 by equity capitalization ($1.62B). Within this direct 5-issuer industry benchmark cohort, WLFC leads on earnings valuation at 8.4x trailing P/E, while WLFC leads on capital efficiency and profitability with 12.8% ROIC and β€” gross margin. DSGR currently leads its immediate peer cohort in composite quantitative strength at 63/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
DSGR ACTIVE
Distribution Solutions Group Inc.
C 63/100 β€” 33.4% 4.9% +0.09% $1.62B Benchmark Subject
WLFC
Willis Lease Finance Corporation
D+ 58/100 8.4x β€” 12.8% +4.05% $955.0M /wlfc-vs-dsgr β†’
PII
Polaris Inc.
D- 40/100 β€” 19.1% -11.5% +2.78% $3.43B /pii-vs-dsgr β†’
ADSE
ADS-TEC ENERGY PLC
C- 61/100 β€” β€” β€” +0.10% $731.8M /adse-vs-dsgr β†’
DOO
BRP Inc. Common Subordinate Voting Shares
D+ 52/100 β€” β€” β€” +2.00% $4.38B /doo-vs-dsgr β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000703604

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Distribution Solutions Group Inc. (DSGR) reported GAAP revenue of $1.98B (+9.8% vs. FY2024 revenue of $1.80B , and +26.1% cumulative change since FY2023) , GAAP net income of $8.3M, operating cash flow of $83.8M, and free cash flow of $62.8M (+46.9% YoY). On the balance sheet, DSGR closed FY2025 with $1.75B in total assets against $664.2M in total debt (Altman Z-Score: 2.45, Piotroski F-Score: 9/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $1.98B $8.3M $83.8M $62.8M $1.75B $664.2M
FY2024 (FY) 2024-12-31 $1.80B -$7.3M $56.5M $42.8M $1.73B $693.9M
FY2023 (FY) 2023-12-31 $1.57B -$9.0M $102.3M $102.3M β€” β€”

3. DSGR Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is DSGR stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Distribution Solutions Group Inc. (NASDAQ: DSGR) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 63/100 at a spot price of $35.01 (+0.09% 1D, market cap $1.62B). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 13/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 13/20. Across 1011 tracked Consumer Discretionary issuers, DSGR ranks #328 in composite RQD confidence.

How does DSGR compare to WLFC and PII in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Industrial Specialties), DSGR carries a Roarable C (63/100 RQD), trailing P/E of N/A, gross margin of 33.4%, and ROIC of 4.9%. By comparison, WLFC (Willis Lease Finance Corporation) holds a D+ grade (58/100 RQD, P/E 8.4x, ROIC 12.8%, cap $955.0M) and PII (Polaris Inc.) posts a D- grade (40/100 RQD, P/E N/A, ROIC -11.5%, cap $3.43B). Among the 5-stock peer group, WLFC leads on earnings multiple (8.4x) while WLFC leads on capital efficiency (12.8% ROIC).

What are the biggest fundamental strengths and SEC risk factors for DSGR?

Per DSGR's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000703604), Distribution Solutions Group Inc. generated $1.98B in revenue (+9.8% YoY), $8.3M in net income, and $62.8M in free cash flow against $1.75B in total assets and $664.2M in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is DSGR trading relative to its 50-day, 200-day, and 52-week technical levels?

DSGR last traded at $35.01 (+0.09% on volume of 254,945 shares), positioning the stock +0.26% above its 50-day simple moving average ($34.92) and +15.62% above its 200-day simple moving average ($30.28). Across its 52-week range of $19.02 to $35.30, DSGR sits at the 98.2% percentile with a 14-day RSI of 51.8 (NEUTRAL RANGE) and an implied next-earnings move of Β±1.8% ($34.38 to $35.64).

DSGR Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Distribution Solutions Group Inc. (DSGR)?

In FY 2025 (10-K), DSGR converted $2.0B of revenue into a 33.4% gross margin, 4% operating margin, and $62.8M in free cash flow (3.2% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%