Latham Group Inc. (SWIM) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$7.26 +2.98% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $7.29

Latham Group Inc. (SWIM) carries a Roarable Rating of C- (Hold) with 60/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C- β€’ HOLD / WATCH Cap $854.1M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $7.29 (+0.35%)🧬 Cannibal Buyback (-0.96% YoY Shares)βš™οΈ Cash Engine: 8/20 (D-) β€’ 7% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 60/100 (C-) historically posted market-perform odds over rolling 90-day windows (+0.4% avg 90D alpha vs SPY β€’ 53.5% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C-
025507510060
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ Β· Rk B-
Cash (8)Whales (13)SEC (13)Macro (15)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE+1% Base Target
$9 Bull$7 Base$6 Bear
πŸ“¬ FREE SWIM RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for SWIM)Realized 20D OHLCV Swing Band: Β±7.9%
Deterministic 5-Pillar Attribution (60/100 Composite)
πŸ” WHY SWIM SCORES 60/100 (C-) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Macro Regime Fit+15/20 pts (25% of score)

FRED Regime Γ— Technicals: 61% of 52W Range β€’ RSI-14 at 74.8 (OVERBOUGHT (>70))

β–² #2 Bullish Driver: Whale & Options Positioning+13/20 pts (22% of score)

20D Institutional Volume Accumulation (Β±7.9% realized swing band)

β–Ό #1 Drag / Risk Factor: Cash Engine Quality8/20 pts (-12 pt drag)

Capital intensity & 5.6% operating margin leave 12 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
52
Grade C-$6.04+1.3% Next Q
Q2 (-2Q)
55
Grade C$6.12+8.5% Next Q
Q3 (-1Q)
57
Grade C$6.64+9.3% Next Q
Current
60
Grade C-$7.26+0.4% Hist 90D Ξ±
Trajectory: C- (52) β†’ C- (60)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the SWIM Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 60/100 (C-) score, SWIM faces multiple-compression risk if 76.8x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Priced at 77x earningsβ€”high expectations leave less room for a lukewarm quarter.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-0.96% YoY Shares) β€” any gross margin slip below 30.9% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($6.53) or 200D SMA ($6.17) invalidates the momentum regime and cuts Target Base ($7.33) toward Bear Floor ($5.72).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $SWIMβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œSWIM Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How SWIM Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$38.0M (7% FCF Margin)
Revenue$545.9MGross Profit $182.1M (33.4%)Cost of Sales $363.8MOp Profit $30.6M (5.6%)OpEx (R&D/SG&A) $151.5MNet Profit$11.1M (2%)Tax/Other $19.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $566.5M
FY24
Rev $508.5M
FY25
Rev $545.9M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$545.9M33.4%5.6%$11.1M$38.0M3.5%
FY 2024$508.5M30.2%3.6%-$17.9M$41.2M2.2%
FY 2023$566.5M33.4%2.8%-$2.4M$116.4M3.5%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring SWIM)

  • βœ“Walkthrough of SWIM's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
SWIM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +19.60%β–² RESISTANCE BREAKOUT
2026-10-30O $7.26H $7.42L $7.19C $7.26VOL 928.1K
RES: $6.83SUP: $5.46SMA50: $6.53SMA200: $6.17
$8.09$7.15$6.22$5.28$4.35RES $6.83SUP $5.46$7.262026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SWIM Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +7.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SWIM today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for SWIM. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SWIM today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (SWIM)

1. Head-to-Head Industrials Peer Comparison (SWIM vs. KRT, MYE, NWL, CMT)

Industry: Plastic Products (9 Tracked Issuers)

Across 485 tracked Industrials securities in the Roarable RQD universe, Latham Group Inc. (SWIM) ranks #167 by composite RQD confidence (60/100, grade C-) and #266 by equity capitalization ($854.1M). Within this direct 5-issuer industry benchmark cohort, CMT leads on earnings valuation at 17.8x trailing P/E, while KRT leads on capital efficiency and profitability with 29.3% ROIC and 36.8% gross margin. KRT currently holds the highest overall quantitative score in the immediate peer group at 74/100 (B) compared with SWIM at 60/100 (C-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
SWIM ACTIVE
Latham Group Inc.
C- 60/100 76.8x 33.4% 3.5% +2.98% $854.1M Benchmark Subject
KRT
Karat Packaging Inc.
B 74/100 34.4x 36.8% 29.3% +1.85% $1.08B /krt-vs-swim β†’
MYE
Myers Industries Inc.
C- 59/100 32.7x 33.4% 10.4% -5.62% $1.14B /mye-vs-swim β†’
NWL
Newell Brands Inc.
D- 39/100 β€” 33.8% 0.5% -2.49% $2.16B /nwl-vs-swim β†’
CMT
Core Molding Technologies Inc
C- 60/100 17.8x 17.4% 8.2% +1.49% $199.3M /cmt-vs-swim β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001833197

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Latham Group Inc. (SWIM) reported GAAP revenue of $545.9M (+7.4% vs. FY2024 revenue of $508.5M , and -3.6% cumulative change since FY2023) , GAAP net income of $11.1M, operating cash flow of $63.4M, and free cash flow of $38.0M (-7.6% YoY). On the balance sheet, SWIM closed FY2025 with $823.2M in total assets against $276.6M in total debt (Altman Z-Score: 2.11, Piotroski F-Score: 9/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $545.9M $11.1M $63.4M $38.0M $823.2M $276.6M
FY2024 (FY) 2024-12-31 $508.5M -$17.9M $61.3M $41.2M $794.2M $278.3M
FY2023 (FY) 2023-12-31 $566.5M -$2.4M $116.4M $116.4M β€” β€”

3. SWIM Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is SWIM stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Latham Group Inc. (NASDAQ: SWIM) is rated C- (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 60/100 at a spot price of $7.26 (+2.98% 1D, market cap $854.1M). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 13/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 11/20. Across 485 tracked Industrials issuers, SWIM ranks #167 in composite RQD confidence.

How does SWIM compare to KRT and MYE in the Industrials sector?

Within the Industrials sector (Plastic Products), SWIM carries a Roarable C- (60/100 RQD), trailing P/E of 76.8x, gross margin of 33.4%, and ROIC of 3.5%. By comparison, KRT (Karat Packaging Inc.) holds a B grade (74/100 RQD, P/E 34.4x, ROIC 29.3%, cap $1.08B) and MYE (Myers Industries Inc.) posts a C- grade (59/100 RQD, P/E 32.7x, ROIC 10.4%, cap $1.14B). Among the 5-stock peer group, CMT leads on earnings multiple (17.8x) while KRT leads on capital efficiency (29.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for SWIM?

Per SWIM's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001833197), Latham Group Inc. generated $545.9M in revenue (+7.4% YoY), $11.1M in net income, and $38.0M in free cash flow against $823.2M in total assets and $276.6M in total debt. Key quantitative strengths: Established market leader in Industrials with deep daily trading liquidity.. Primary risk factors monitored: Priced at 77x earningsβ€”high expectations leave less room for a lukewarm quarter.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is SWIM trading relative to its 50-day, 200-day, and 52-week technical levels?

SWIM last traded at $7.26 (+2.98% on volume of 1,107,249 shares), positioning the stock +11.18% above its 50-day simple moving average ($6.53) and +17.67% above its 200-day simple moving average ($6.17). Across its 52-week range of $4.64 to $8.97, SWIM sits at the 60.5% percentile with a 14-day RSI of 74.8 (OVERBOUGHT (>70)) and an implied next-earnings move of Β±7.9% ($6.69 to $7.83).

SWIM Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Latham Group Inc. (SWIM)?

In FY 2025 (10-K), SWIM converted $545.9M of revenue into a 33.4% gross margin, 5.6% operating margin, and $38.0M in free cash flow (7% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%