Magnachip Semiconductor Corporation (MX) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$2.63 0.00% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $2.63

Magnachip Semiconductor Corporation (MX) carries a Roarable Rating of D- (Sell) with 36/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D- β€’ RED ALERT Cap $100.0M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $2.63 (-0.19%)🧬 Disciplined Float (+0.72% YoY Shares)βš™οΈ Cash Engine: 3/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (36/100 Β· D-) historically underperformed SPY in 71% of rolling 90-day windows (-8.3% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ D-
025507510036
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D
Cash (3)Whales (8)SEC (10)Macro (10)CEO (5)
Each axis scored 0–20
12M PRICE TARGET CONE-9.9% Base Target
$10 Bull$2 Base$2 Bear
πŸ“¬ FREE MX RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for MX)Realized 20D OHLCV Swing Band: Β±11.8%
Deterministic 5-Pillar Attribution (36/100 Composite)
πŸ” WHY MX SCORES 36/100 (D-) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+10/20 pts (28% of score)

Altman Z-Score 2.06 (WATCH ZONE (1.8–3.0)) β€’ Piotroski F-Score 4/9

β–² #2 Bullish Driver: Macro Regime Fit+10/20 pts (28% of score)

FRED Regime Γ— Technicals: 6% of 52W Range β€’ RSI-14 at 34.6 (NEUTRAL RANGE)

β–Ό #1 Drag / Risk Factor: Cash Engine Quality4/20 pts (-16 pt drag)

Capital intensity & 0% operating margin leave 16 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
44
Grade D$3.12-17.9% Next Q
Q2 (-2Q)
41
Grade D$2.56-5.9% Next Q
Q3 (-1Q)
39
Grade E$2.41+9.1% Next Q
Current
36
Grade D-$2.63-8.3% Hist 90D Ξ±
Trajectory: D (44) β†’ D- (36)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a MX Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While MX currently carries a cautious 36/100 (D-) rating due to Cash Engine Quality (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($3.02) and Max Pain ($2.76) forces dealer call-delta covering toward $10.35.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Disciplined Float (+0.72% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $MXβ€’ $4.8M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œMX Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How MX Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$178.9MGross Profit $31.4M (17.6%)Cost of Sales $147.5MOp Profit $0 (0%)OpEx (R&D/SG&A) $31.4MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $230.1M
FY24
Rev $196.4M
FY25
Rev $178.9M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$178.9M17.6%-20%-$29.7M-$54.2M-15%
FY 2024$196.4M19.7%-13.2%-$54.3M-$17.7M-12.4%
FY 2023$230.1M17.6%-25.1%-$36.6M-$3.0M-15%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring MX)

  • βœ“Walkthrough of MX's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
MX // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -22.65%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-10-30O $2.45H $2.63L $2.35C $2.63VOL 646.6K
RES: $4.48SUP: $2.31SMA50: $3.02SMA200: $3.66
$10.39$8.21$6.02$3.84$1.66RES $4.48SUP $2.31$2.632026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MX Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. -8.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MX today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for MX. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MX today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (MX)

1. Head-to-Head Technology Peer Comparison (MX vs. GCTS, ATOM, TYGO, SPCB)

Industry: Semiconductors (95 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Magnachip Semiconductor Corporation (MX) ranks #604 by composite RQD confidence (36/100, grade D-) and #517 by equity capitalization ($100.0M). Within this direct 5-issuer industry benchmark cohort, SPCB leads on earnings valuation at 17.2x trailing P/E, while SPCB leads on capital efficiency and profitability with -0.5% ROIC and 55.2% gross margin. TYGO currently holds the highest overall quantitative score in the immediate peer group at 70/100 (B-) compared with MX at 36/100 (D-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
MX ACTIVE
Magnachip Semiconductor Corporation
D- 36/100 β€” 17.6% -15.0% 0.00% $100.0M Benchmark Subject
GCTS
GCT Semiconductor Holding Inc.
E 30/100 β€” -30.0% -35.0% -2.34% $115.0M /gcts-vs-mx β†’
ATOM
Atomera Incorporated
D 46/100 β€” -30.0% -35.0% +9.97% $129.2M /atom-vs-mx β†’
TYGO
Tigo Energy Inc.
B- 70/100 β€” 0.0% -17.8% +2.92% $73.3M /tygo-vs-mx β†’
SPCB
SuperCom Ltd. (Israel)
D- 37/100 17.2x 55.2% -0.5% +2.49% $64.6M /spcb-vs-mx β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001325702

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Magnachip Semiconductor Corporation (MX) reported GAAP revenue of $178.9M (-8.9% vs. FY2024 revenue of $196.4M , and -22.3% cumulative change since FY2023) , GAAP net income of -$29.7M, operating cash flow of -$24.2M, and free cash flow of -$54.2M (-205.6% YoY). On the balance sheet, MX closed FY2025 with $351.5M in total assets against $44.6M in total debt (Altman Z-Score: 2.06, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $178.9M -$29.7M -$24.2M -$54.2M $351.5M $44.6M
FY2024 (FY) 2024-12-31 $196.4M -$54.3M -$6.1M -$17.7M $379.3M $27.2M
FY2023 (FY) 2023-12-31 $230.1M -$36.6M -$3.0M -$3.0M β€” β€”

3. MX Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is MX stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Magnachip Semiconductor Corporation (NYSE: MX) is rated D- (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 36/100 at a spot price of $2.63 (0.00% 1D, market cap $100.0M). Pillar breakdown: Fundamental Cash Engine 3/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 5/20. Across 714 tracked Technology issuers, MX ranks #604 in composite RQD confidence.

How does MX compare to GCTS and ATOM in the Technology sector?

Within the Technology sector (Semiconductors), MX carries a Roarable D- (36/100 RQD), trailing P/E of N/A, gross margin of 17.6%, and ROIC of -15.0%. By comparison, GCTS (GCT Semiconductor Holding Inc.) holds a E grade (30/100 RQD, P/E N/A, ROIC -35.0%, cap $115.0M) and ATOM (Atomera Incorporated) posts a D grade (46/100 RQD, P/E N/A, ROIC -35.0%, cap $129.2M). Among the 5-stock peer group, SPCB leads on earnings multiple (17.2x) while SPCB leads on capital efficiency (-0.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for MX?

Per MX's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001325702), Magnachip Semiconductor Corporation generated $178.9M in revenue (-8.9% YoY), -$29.7M in net income, and -$54.2M in free cash flow against $351.5M in total assets and $44.6M in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is MX trading relative to its 50-day, 200-day, and 52-week technical levels?

MX last traded at $2.63 (0.00% on volume of 470,966 shares), positioning the stock -12.91% below its 50-day simple moving average ($3.02) and -28.14% below its 200-day simple moving average ($3.66). Across its 52-week range of $2.18 to $9.86, MX sits at the 5.9% percentile with a 14-day RSI of 34.6 (NEUTRAL RANGE) and an implied next-earnings move of Β±11.8% ($2.32 to $2.94).

MX Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Magnachip Semiconductor Corporation (MX)?

In FY 2025 (10-K), MX converted $178.9M of revenue into a 17.6% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%