Maison Solutions Inc. (Class A) (MSS) Dividend Safety Gauge & 10-Year DRIP Compounder

Per the Roarable RQD rating, MSS scores 48 out of 100, a letter grade of D, labeled "Roarable Sell — Underperform / Distribution Warning." The five pillars are:

• Fundamental Cash Engine: 10 / 20. Per the RQD rating, ROIC is 0% and FCF yield is 0%. A low score here means the business is not currently generating measurable returns on invested capital or free cash flow relative to its value.
• Whale 13F Flow: 6 / 20. Per the RQD rating, this pillar reflects institutional accumulation and options positioning. It is the lowest-scoring pillar, suggesting little supportive institutional demand in the source data.
• Insider Conviction: 9 / 20. Per the RQD rating, this pillar reflects SEC Form 4 and Congressional PTR cluster flow. The low score indicates weak insider conviction signals.
• Macro Regime Fit: 10 / 20. Per the RQD rating, beta is 1.0 with a sector sensitivity reading. This score implies limited alignment with the prevailing macro regime.
• Forensic Balance Sheet: 13 / 20. Per the RQD rating, Altman Z is 2.5, Piotroski F is 6/9, and Debt/Equity is 0.5. This is the highest-scoring pillar, indicating the balance sheet is the most defensible part of the profile, though still not strong enough to lift the overall rating above a sell label.

For a prospective investor evaluating the stock today, the combined picture is one of weak cash generation, weak institutional and insider support, and a share price that has fallen sharply (52-week range of $1 to $35.95, current price 1). The relatively better balance-sheet score offers some downside cushion on a forensic basis but does not offset the other four pillars. Any upside case would require a material change in cash generation and investor sentiment that the source data does not evidence.

Per the SEC financials, reported gross, operating, and net margins are each 0% in the market data, and ROIC is 0%. The FY 2024 period shows positive net income of $1.2M alongside a negative operating income of $-1.3M. The Altman Z-Score is 2.5 and the Piotroski F-Score is 6/9, both per the RQD rating forensic pillar, with Debt/Equity of 0.5. Balance-sheet detail beyond these ratios is limited, as cash and debt are N/A for most periods.

Per the recent news section, three items are tagged with a YELLOW light and MARKET WIRE impact label:

• A Simply Wall St report on MSS market action, institutional positioning, and fundamental catalysts.
• A headline reporting the stock slipping 5.81% to $1.46 as shares tested a key support zone, described as a channel breakout.
• A TradingKey article titled "High Dividend Yield Stocks for Income" that references MSS.

Risk watch items include the sharp price decline implied by the 52-week range, the reported 0% dividend yield, and the gap between the news-referenced price of $1.46 and the $1 price in market data. Per the Butterfly Supply-Chain Graph, the supply chain is listed as NONE, with no butterfly links and no proprietary signals.

• What explains the discrepancy between the $1 price and $1.46 price referenced in news, and the $0.0B versus $1.0M market capitalization figures?
• What drove the drop in revenue from $124.2M in FY 2024 to $0.0M in FY 2025 as reported, and is the FY 2025 filing complete?
• What are the company's specific products, customers, and revenue model, given that the source data provides only sector classification?
• Why are EPS, cash, and debt reported as N/A for most periods, and what is the current balance-sheet position?
• What is the basis for the Altman Z-Score, Piotroski F-Score, and forensic pillar scores, and what inputs were used?