California Water Service Group (CWT) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$47.62 +1.00% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot)

California Water Service Group (CWT) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ • HOLD / WATCH Cap $2.94B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C · Rk B-
Cash (15)Whales (9)SEC (13)Macro (15)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+4.1% Base Target
$58 Bull$50 Base$39 Bear
📬 FREE CWT RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for CWT)Realized 20D OHLCV Swing Band: ±5.2%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How CWT Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$302.6M (31.4% FCF Margin)
Revenue$963.7MGross Profit $501.1M (52%)Cost of Sales $462.6MOp Profit $170.4M (17.7%)OpEx (R&D/SG&A) $330.8MNet Profit$127.8M (13.3%)Tax/Other $42.6M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $790.3M
FY24
Rev $905.6M
FY25
Rev $963.7M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$963.7M52%17.7%$127.8M$302.6M15%
FY 2024$905.6M52%24.9%$190.8M$290.9M15%
FY 2023$790.3M52%9.8%$51.9M$217.8M15%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring CWT)

  • ✓Walkthrough of CWT's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
CWT // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +12.74%📐 HORIZONTAL RANGE
2026-10-30O $48.30H $48.64L $47.41C $47.62VOL 603.5K
RES: $51.08SUP: $43.08SMA50: $47.61SMA200: $46.64
$54.66$51.20$47.74$44.28$40.82RES $51.08SUP $43.08$47.622026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CWT Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
16.8%/yr Implied 5Y Growth

vs. +6.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CWT today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for CWT. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CWT today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (CWT)

Utilities Rank #16 of 117 ⚔️ HTO vs CWT Full Matrix →

1. Head-to-Head Utilities Peer Comparison (CWT vs. HTO, AWR, MSEX, WTRG)

Industry: Water Supply (13 Tracked Issuers)

Across 117 tracked Utilities securities in the Roarable RQD universe, California Water Service Group (CWT) ranks #16 by composite RQD confidence (67/100, grade C+) and #69 by equity capitalization ($2.94B). Within this direct 5-issuer industry benchmark cohort, WTRG leads on earnings valuation at 10.9x trailing P/E, while WTRG leads on capital efficiency and profitability with 9.9% ROIC and — gross margin. CWT currently leads its immediate peer cohort in composite quantitative strength at 67/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
CWT ACTIVE
California Water Service Group
C+ 67/100 23.0x — — +1.00% $2.94B Benchmark Subject
HTO
H2O America
C- 60/100 27.6x — 4.1% -5.23% $2.83B /hto-vs-cwt →
AWR
American States Water Company
C 63/100 25.9x 90.8% 8.9% +1.08% $3.38B /awr-vs-cwt →
MSEX
Middlesex Water Company
C+ 67/100 — — 4.9% -0.05% $1.04B /msex-vs-cwt →
WTRG
Essential Utilities Inc.
D+ 55/100 10.9x — 9.9% +1.21% $12.14B /wtrg-vs-cwt →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001035201

In its most recent audited fiscal period (FY2025, filed 2025-12-31), California Water Service Group (CWT) reported GAAP revenue of $963.7M (+6.4% vs. FY2024 revenue of $905.6M , and +21.9% cumulative change since FY2023) , GAAP net income of $127.8M, operating cash flow of $302.6M, and free cash flow of $302.6M (+4.0% YoY). On the balance sheet, CWT closed FY2025 with $5.67B in total assets against $1.47B in total debt (Altman Z-Score: N/A, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $963.7M $127.8M $302.6M $302.6M $5.67B $1.47B
FY2024 (FY) 2024-12-31 $905.6M $190.8M $290.9M $290.9M $5.18B $1.10B
FY2023 (FY) 2023-12-31 $790.3M $51.9M $217.8M $217.8M — —

3. CWT Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is CWT stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, California Water Service Group (NYSE: CWT) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 67/100 at a spot price of $47.62 (+1.00% 1D, market cap $2.94B). Pillar breakdown: Fundamental Cash Engine 15/20, Institutional 13F & Options Flow 9/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 15/20. Across 117 tracked Utilities issuers, CWT ranks #16 in composite RQD confidence.

How does CWT compare to HTO and AWR in the Utilities sector?

Within the Utilities sector (Water Supply), CWT carries a Roarable C+ (67/100 RQD), trailing P/E of 23.0x, gross margin of —, and ROIC of —. By comparison, HTO (H2O America) holds a C- grade (60/100 RQD, P/E 27.6x, ROIC 4.1%, cap $2.83B) and AWR (American States Water Company) posts a C grade (63/100 RQD, P/E 25.9x, ROIC 8.9%, cap $3.38B). Among the 5-stock peer group, WTRG leads on earnings multiple (10.9x) while WTRG leads on capital efficiency (9.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for CWT?

Per CWT's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001035201), California Water Service Group generated $963.7M in revenue (+6.4% YoY), $127.8M in net income, and $302.6M in free cash flow against $5.67B in total assets and $1.47B in total debt. Key quantitative strengths: Strong cash generator (steady margins)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is CWT trading relative to its 50-day, 200-day, and 52-week technical levels?

CWT last traded at $47.62 (+1.00% on volume of 577,515 shares), positioning the stock +0.02% above its 50-day simple moving average ($47.61) and +2.10% above its 200-day simple moving average ($46.64). Across its 52-week range of $41.29 to $53.82, CWT sits at the 50.5% percentile with a 14-day RSI of 61.1 (BULLISH MOMENTUM) and an implied next-earnings move of ±5.2% ($45.14 to $50.10).

CWT Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is California Water Service Group (CWT)?

In FY 2025 (10-K), CWT converted $963.7M of revenue into a 52% gross margin, 17.7% operating margin, and $302.6M in free cash flow (31.4% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%