Commercial Bancgroup Inc. (CBK) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$32.99 +1.17% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $33.00

Commercial Bancgroup Inc. (CBK) carries a Roarable Rating of C+ (Hold) with 69/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ β€’ HOLD / WATCH Cap $452.0M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $33.00 (+0.02%)🧬 Cannibal Buyback (-2.64% YoY Shares)βš™οΈ Cash Engine: 12/20 (C-) β€’ 0.9% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 69/100 (C+) historically posted market-perform odds over rolling 90-day windows (+2.0% avg 90D alpha vs SPY β€’ 57.3% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C+
025507510069
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C+ Β· Rk B
Cash (12)Whales (11)SEC (13)Macro (16)CEO (17)
Each axis scored 0–20
12M PRICE TARGET CONE+4.9% Base Target
$41 Bull$35 Base$27 Bear
πŸ“¬ FREE CBK RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for CBK)Realized 20D OHLCV Swing Band: Β±5.2%
Deterministic 5-Pillar Attribution (69/100 Composite)
πŸ” WHY CBK SCORES 69/100 (C+) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Insider Conviction & Share Dilution+17/20 pts (25% of score)

SEC Form 4 / 13F Thermometer: 85% Net Buy β€’ Cannibal Buyback (-2.64% YoY Shares)

β–² #2 Bullish Driver: Macro Regime Fit+16/20 pts (23% of score)

FRED Regime Γ— Technicals: 78% of 52W Range β€’ RSI-14 at 60.3 (BULLISH MOMENTUM)

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning11/20 pts (-9 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-9 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
61
Grade C$30.89+2.3% Next Q
Q2 (-2Q)
64
Grade C+$31.61+1.9% Next Q
Q3 (-1Q)
66
Grade B-$32.22+2.4% Next Q
Current
69
Grade C+$32.99+2% Hist 90D Ξ±
Trajectory: C (61) β†’ C+ (69)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the CBK Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 69/100 (C+) score, CBK faces multiple-compression risk if 12.2x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.64% YoY Shares) β€” any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($32.57) or 200D SMA ($30.07) invalidates the momentum regime and cuts Target Base ($34.62) toward Bear Floor ($27.00).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $CBKβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œCBK Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How CBK Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$35.2M (0.9% FCF Margin)
Revenue$4.00BGross Profit $2.08B (52%)Cost of Sales $1.92BOp Profit $0 (0%)OpEx (R&D/SG&A) $2.08BNet Profit$37.2M (0.9%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY24
Rev $4.00B
FY25
Rev $4.00B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.00B52%0%$37.2M$35.2M13%
FY 2024$4.00B52%0%$31.4M$35.6M13%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring CBK)

  • βœ“Walkthrough of CBK's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
CBK // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +13.92%πŸ“ HORIZONTAL RANGE
2026-10-30O $32.98H $33.50L $32.80C $32.99VOL 38.1K
RES: $38.39SUP: $30.13SMA50: $32.57SMA200: $30.07
$36.50$33.53$30.56$27.60$24.63RES $38.39SUP $30.13$32.992026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CBK Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
2.8%/yr Implied 5Y Growth

vs. +6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CBK today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for CBK. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CBK today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (CBK)

1. Head-to-Head Financials Peer Comparison (CBK vs. RBB, BMRC, CBAN, CHMG)

Industry: Major Banks (248 Tracked Issuers)

Across 1096 tracked Financials securities in the Roarable RQD universe, Commercial Bancgroup Inc. (CBK) ranks #191 by composite RQD confidence (69/100, grade C+) and #728 by equity capitalization ($452.0M). Within this direct 5-issuer industry benchmark cohort, CBK leads on earnings valuation at 12.2x trailing P/E, while CBK leads on capital efficiency and profitability with 13.0% ROIC and β€” gross margin. CBK currently leads its immediate peer cohort in composite quantitative strength at 69/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
CBK ACTIVE
Commercial Bancgroup Inc.
C+ 69/100 12.2x β€” 13.0% +1.17% $452.0M Benchmark Subject
RBB
RBB Bancorp
C- 59/100 13.8x β€” 6.1% -0.23% $440.5M /rbb-vs-cbk β†’
BMRC
Bank of Marin Bancorp
C+ 66/100 17.6x β€” 6.7% -0.31% $466.4M /bmrc-vs-cbk β†’
CBAN
Colony Bankcorp Inc.
D- 40/100 65.5x β€” 1.8% +0.30% $433.3M /cban-vs-cbk β†’
CHMG
Chemung Financial Corp
C+ 68/100 28.0x β€” 5.9% +2.10% $422.4M /chmg-vs-cbk β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2024–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001981546

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Commercial Bancgroup Inc. (CBK) reported GAAP revenue of $0 (N/A vs. FY2024 revenue of $0 ) , GAAP net income of $37.2M, operating cash flow of $37.1M, and free cash flow of $35.2M (-1.1% YoY). On the balance sheet, CBK closed FY2025 with $2.29B in total assets against $78.6M in total debt (Altman Z-Score: N/A, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $0 $37.2M $37.1M $35.2M $2.29B $78.6M
FY2024 (FY) 2024-12-31 $0 $31.4M $38.7M $35.6M $2.30B $105.8M

3. CBK Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is CBK stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Commercial Bancgroup Inc. (NASDAQ: CBK) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 69/100 at a spot price of $32.99 (+1.17% 1D, market cap $452.0M). Pillar breakdown: Fundamental Cash Engine 12/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 16/20, and SEC Balance-Sheet Forensics 17/20. Across 1096 tracked Financials issuers, CBK ranks #191 in composite RQD confidence.

How does CBK compare to RBB and BMRC in the Financials sector?

Within the Financials sector (Major Banks), CBK carries a Roarable C+ (69/100 RQD), trailing P/E of 12.2x, gross margin of β€”, and ROIC of 13.0%. By comparison, RBB (RBB Bancorp) holds a C- grade (59/100 RQD, P/E 13.8x, ROIC 6.1%, cap $440.5M) and BMRC (Bank of Marin Bancorp) posts a C+ grade (66/100 RQD, P/E 17.6x, ROIC 6.7%, cap $466.4M). Among the 5-stock peer group, CBK leads on earnings multiple (12.2x) while CBK leads on capital efficiency (13.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for CBK?

Per CBK's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001981546), Commercial Bancgroup Inc. generated $0 in revenue, $37.2M in net income, and $35.2M in free cash flow against $2.29B in total assets and $78.6M in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is CBK trading relative to its 50-day, 200-day, and 52-week technical levels?

CBK last traded at $32.99 (+1.17% on volume of 18,497 shares), positioning the stock +1.29% above its 50-day simple moving average ($32.57) and +9.71% above its 200-day simple moving average ($30.07). Across its 52-week range of $23.24 to $35.78, CBK sits at the 77.8% percentile with a 14-day RSI of 60.3 (BULLISH MOMENTUM) and an implied next-earnings move of Β±5.2% ($31.27 to $34.71).

CBK Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Commercial Bancgroup Inc. (CBK)?

In FY 2025 (10-K), CBK converted $4.0B of revenue into a 52% gross margin, 0% operating margin, and $35.2M in free cash flow (0.9% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%