Brandywine Realty Trust (BDN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$3.02 +3.43% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Brandywine Realty Trust (BDN) carries a Roarable Rating of D+ (Sell) with 55/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ β€’ SELL / AVOID Cap $513.5M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERSELL / AVOID β€’ D+
025507510055
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D Β· Rk C
Cash (9)Whales (11)SEC (11)Macro (15)CEO (9)
Each axis scored 0–20
12M PRICE TARGET CONE-1.3% Base Target
$4 Bull$3 Base$2 Bear
πŸ“¬ FREE BDN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for BDN)Realized 20D OHLCV Swing Band: Β±7.8%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How BDN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$116.7M (24.1% FCF Margin)
Revenue$484.5MGross Profit $251.9M (52%)Cost of Sales $232.5MOp Profit $26.7M (5.5%)OpEx (R&D/SG&A) $225.3MNet Profit$0 (0%)Tax/Other $26.7M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $514.7M
FY24
Rev $505.5M
FY25
Rev $484.5M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$484.5M52%5.5%-$178.2M$116.7M2.8%
FY 2024$505.5M52%10.9%-$195.9M$181.1M4.6%
FY 2023$514.7M52%-4.2%-$196.8M$177.3M2.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring BDN)

  • βœ“Walkthrough of BDN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
BDN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -0.33%β–Ό DESCENDING CHANNEL
2026-10-30O $3.03H $3.05L $2.97C $3.02VOL 1.87M
RES: $3.26SUP: $2.45SMA50: $2.89SMA200: $2.99
$3.49$3.23$2.97$2.71$2.45RES $3.26SUP $2.45$3.022026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

BDN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
16.4%/yr Implied 5Y Growth

vs. -4.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on BDN today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for BDN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for BDN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (BDN)

1. Head-to-Head Financials Peer Comparison (BDN vs. UHT, OLP, TRTX, NXRT)

Industry: Real Estate Investment Trusts (172 Tracked Issuers)

Across 1096 tracked Financials securities in the Roarable RQD universe, Brandywine Realty Trust (BDN) ranks #701 by composite RQD confidence (55/100, grade D+) and #698 by equity capitalization ($513.5M). Within this direct 5-issuer industry benchmark cohort, TRTX leads on earnings valuation at 8.1x trailing P/E, while UHT leads on capital efficiency and profitability with 18.8% ROIC and β€” gross margin. UHT currently holds the highest overall quantitative score in the immediate peer group at 75/100 (B) compared with BDN at 55/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
BDN ACTIVE
Brandywine Realty Trust
D+ 55/100 β€” β€” 2.8% +3.43% $513.5M Benchmark Subject
UHT
Universal Health Realty Income Trust
B 75/100 29.9x β€” 18.8% +3.02% $526.3M /uht-vs-bdn β†’
OLP
One Liberty Properties Inc.
C 63/100 19.3x β€” 13.3% +2.13% $491.9M /olp-vs-bdn β†’
TRTX
TPG RE Finance Trust Inc.
C 64/100 8.1x β€” 5.6% -1.08% $486.8M /trtx-vs-bdn β†’
NXRT
NexPoint Residential Trust Inc.
D+ 52/100 β€” β€” 7.8% +2.75% $468.1M /nxrt-vs-bdn β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000790816

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Brandywine Realty Trust (BDN) reported GAAP revenue of $484.5M (-4.2% vs. FY2024 revenue of $505.5M , and -5.9% cumulative change since FY2023) , GAAP net income of -$178.2M, operating cash flow of $116.7M, and free cash flow of $116.7M (-35.6% YoY). On the balance sheet, BDN closed FY2025 with $3.59B in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $484.5M -$178.2M $116.7M $116.7M $3.59B β€”
FY2024 (FY) 2024-12-31 $505.5M -$195.9M $181.1M $181.1M $3.49B β€”
FY2023 (FY) 2023-12-31 $514.7M -$196.8M $177.3M $177.3M β€” β€”

3. BDN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is BDN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Brandywine Realty Trust (NYSE: BDN) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 55/100 at a spot price of $3.02 (+3.43% 1D, market cap $513.5M). Pillar breakdown: Fundamental Cash Engine 9/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 11/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 9/20. Across 1096 tracked Financials issuers, BDN ranks #701 in composite RQD confidence.

How does BDN compare to UHT and OLP in the Financials sector?

Within the Financials sector (Real Estate Investment Trusts), BDN carries a Roarable D+ (55/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of 2.8%. By comparison, UHT (Universal Health Realty Income Trust) holds a B grade (75/100 RQD, P/E 29.9x, ROIC 18.8%, cap $526.3M) and OLP (One Liberty Properties Inc.) posts a C grade (63/100 RQD, P/E 19.3x, ROIC 13.3%, cap $491.9M). Among the 5-stock peer group, TRTX leads on earnings multiple (8.1x) while UHT leads on capital efficiency (18.8% ROIC).

What are the biggest fundamental strengths and SEC risk factors for BDN?

Per BDN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000790816), Brandywine Realty Trust generated $484.5M in revenue (-4.2% YoY), -$178.2M in net income, and $116.7M in free cash flow against $3.59B in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Financials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is BDN trading relative to its 50-day, 200-day, and 52-week technical levels?

BDN last traded at $3.02 (+3.43% on volume of 2,527,612 shares), positioning the stock +4.50% above its 50-day simple moving average ($2.89) and +1.00% above its 200-day simple moving average ($2.99). Across its 52-week range of $2.47 to $3.55, BDN sits at the 50.9% percentile with a 14-day RSI of 60.9 (BULLISH MOMENTUM) and an implied next-earnings move of Β±7.8% ($2.78 to $3.26).

BDN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Brandywine Realty Trust (BDN)?

In FY 2025 (10-K), BDN converted $484.5M of revenue into a 52% gross margin, 5.5% operating margin, and $116.7M in free cash flow (24.1% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%