Willdan Group Inc. (WLDN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$77.27 +1.60% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Willdan Group Inc. (WLDN) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (38% profit margin, 12% return on capital) with steady institutional support. The company’s underlying cash engine and institutional positioning keep the composite score in the Green Buy zone.

ROARABLE B- β€’ BUY Cap $1.18B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERBUY β€’ B-
025507510070
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C Β· Rk B+
Cash (13)Whales (8)SEC (18)Macro (14)CEO (17)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$144 Bull$81 Base$63 Bear
πŸ“¬ FREE WLDN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for WLDN)Realized 20D OHLCV Swing Band: Β±8%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How WLDN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$70.7M (10.4% FCF Margin)
Revenue$681.6MGross Profit $255.7M (37.5%)Cost of Sales $425.9MOp Profit $44.1M (6.5%)OpEx (R&D/SG&A) $211.5MNet Profit$52.6M (7.7%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $510.1M
FY24
Rev $565.8M
FY25
Rev $681.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$681.6M37.5%6.5%$52.6M$70.7M12.2%
FY 2024$565.8M35.8%5.5%$22.6M$63.7M10.3%
FY 2023$510.1M37.5%4.3%$10.9M$39.2M12.2%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring WLDN)

  • βœ“Walkthrough of WLDN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
WLDN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +1.67%πŸ“ WEDGE COMPRESSION COIL
2026-10-30O $76.28H $77.27L $73.43C $77.27VOL 119.5K
RES: $80.70SUP: $70.80SMA50: $78.57SMA200: $86.81
$104.2$94.14$84.12$74.09$64.07RES $80.70SUP $70.80$77.272026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

WLDN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
16.1%/yr Implied 5Y Growth

vs. +20.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on WLDN today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for WLDN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for WLDN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (WLDN)

Consumer Discretionary Rank #176 of 1011 βš”οΈ MG vs WLDN Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (WLDN vs. MG, VSEC, STN, ACM)

Industry: Military/Government/Technical (43 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Willdan Group Inc. (WLDN) ranks #176 by composite RQD confidence (70/100, grade B-) and #494 by equity capitalization ($1.18B). Within this direct 5-issuer industry benchmark cohort, ACM leads on earnings valuation at 14.5x trailing P/E, while ACM leads on capital efficiency and profitability with 16.3% ROIC and 7.5% gross margin. WLDN currently leads its immediate peer cohort in composite quantitative strength at 70/100 (B-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
WLDN ACTIVE
Willdan Group Inc.
B- 70/100 22.4x 37.5% 12.2% +1.60% $1.18B Benchmark Subject
MG
Mistras Group Inc
D+ 56/100 38.2x 28.2% 8.6% -1.32% $643.4M /mg-vs-wldn β†’
VSEC
VSE Corporation
D+ 53/100 β€” β€” 4.3% +6.10% $4.35B /vsec-vs-wldn β†’
STN
Stantec Inc
D+ 57/100 32.8x β€” 9.9% +0.60% $8.13B /stn-vs-wldn β†’
ACM
AECOM
D+ 58/100 14.5x 7.5% 16.3% +1.99% $8.17B /acm-vs-wldn β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2026-01-02 β€’ CIK 0001370450

In its most recent audited fiscal period (FY2025, filed 2026-01-02), Willdan Group Inc. (WLDN) reported GAAP revenue of $681.6M (+20.5% vs. FY2024 revenue of $565.8M , and +33.6% cumulative change since FY2023) , GAAP net income of $52.6M, operating cash flow of $80.1M, and free cash flow of $70.7M (+11.1% YoY). On the balance sheet, WLDN closed FY2025 with $544.2M in total assets against $46.0M in total debt (Altman Z-Score: 4.90, Piotroski F-Score: 9/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-01-02 $681.6M $52.6M $80.1M $70.7M $544.2M $46.0M
FY2024 (FY) 2024-12-27 $565.8M $22.6M $72.1M $63.7M $464.9M $79.3M
FY2023 (FY) 2023-12-29 $510.1M $10.9M $39.2M $39.2M β€” β€”

3. WLDN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is WLDN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Willdan Group Inc. (NASDAQ: WLDN) is rated B- (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 70/100 at a spot price of $77.27 (+1.60% 1D, market cap $1.18B). Pillar breakdown: Fundamental Cash Engine 13/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 18/20, FRED Macro Regime Fit 14/20, and SEC Balance-Sheet Forensics 17/20. Across 1011 tracked Consumer Discretionary issuers, WLDN ranks #176 in composite RQD confidence.

How does WLDN compare to MG and VSEC in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Military/Government/Technical), WLDN carries a Roarable B- (70/100 RQD), trailing P/E of 22.4x, gross margin of 37.5%, and ROIC of 12.2%. By comparison, MG (Mistras Group Inc) holds a D+ grade (56/100 RQD, P/E 38.2x, ROIC 8.6%, cap $643.4M) and VSEC (VSE Corporation) posts a D+ grade (53/100 RQD, P/E N/A, ROIC 4.3%, cap $4.35B). Among the 5-stock peer group, ACM leads on earnings multiple (14.5x) while ACM leads on capital efficiency (16.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for WLDN?

Per WLDN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-01-02, CIK 0001370450), Willdan Group Inc. generated $681.6M in revenue (+20.5% YoY), $52.6M in net income, and $70.7M in free cash flow against $544.2M in total assets and $46.0M in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is WLDN trading relative to its 50-day, 200-day, and 52-week technical levels?

WLDN last traded at $77.27 (+1.60% on volume of 162,310 shares), positioning the stock -1.65% below its 50-day simple moving average ($78.57) and -10.99% below its 200-day simple moving average ($86.81). Across its 52-week range of $64.67 to $137.00, WLDN sits at the 17.4% percentile with a 14-day RSI of 45.6 (NEUTRAL RANGE) and an implied next-earnings move of Β±8.0% ($71.09 to $83.45).

WLDN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Willdan Group Inc. (WLDN)?

In FY 2025 (10-K), WLDN converted $681.6M of revenue into a 37.5% gross margin, 6.5% operating margin, and $70.7M in free cash flow (10.4% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%