TSS Inc. (TSSI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$7.63 -0.78% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $7.60

TSS Inc. (TSSI) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $215.3M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on TSSI Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is TSSI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-02, TSS Inc. (NASDAQ: TSSI) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 63/100 at a spot price of $7.63 (-0.78% 1D, market cap $215.3M). Pillar breakdown: Fundamental Cash Engine 16/20, Institutional 13F & Options Flow 5/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 9/20, and SEC Balance-Sheet Forensics 19/20. Across 1011 tracked Consumer Discretionary issuers, TSSI ranks #283 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does TSSI compare to HQI and RCMT in the Consumer Discretionary sector?
β–Ό

Within the Consumer Discretionary sector (Professional Services), TSSI carries a Roarable C (63/100 RQD), trailing P/E of 14.2x, gross margin of 13.2%, and ROIC of 46.4%. By comparison, HQI (HireQuest Inc.) holds a C grade (62/100 RQD, P/E 35.8x, ROIC 7.3%, cap $226.6M) and RCMT (RCM Technologies Inc.) posts a B+ grade (78/100 RQD, P/E 15.6x, ROIC 46.0%, cap $255.3M). Among the 5-stock peer group, TSSI leads on earnings multiple (14.2x) while TSSI leads on capital efficiency (46.4% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for TSSI?
β–Ό

Per TSSI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001320760), TSS Inc. generated $245.7M in revenue (+65.9% YoY), $15.1M in net income, and $34.9M in free cash flow against $184.9M in total assets and $14.0M in total debt. Key quantitative strengths: Strong cash generator (13% profit margin)β€”profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $7.60 (-0.33%)🧬 Cannibal Buyback (-3.20% YoY Shares)βš™οΈ Cash Engine: 16/20 (B+) β€’ 14.2% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 63/100 (C) historically posted market-perform odds over rolling 90-day windows (+0.9% avg 90D alpha vs SPY β€’ 54.8% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510063
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C+ Β· Rk D+
Cash (16)Whales (5)SEC (14)Macro (9)CEO (19)
Each axis scored 0–20
12M PRICE TARGET CONE+2.2% Base Target
$23 Bull$8 Base$6 Bear
πŸ“¬ FREE TSSI RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for TSSI)Realized 20D OHLCV Swing Band: Β±12%
Deterministic 5-Pillar Attribution (63/100 Composite)
πŸ” WHY TSSI SCORES 63/100 (C) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Insider Conviction & Share Dilution+19/20 pts (30% of score)

SEC Form 4 / 13F Thermometer: 86% Net Buy β€’ Cannibal Buyback (-3.20% YoY Shares)

β–² #2 Bullish Driver: Cash Engine Quality+16/20 pts (25% of score)

SEC XBRL FY 2025 (10-K): 14.2% FCF Margin ($34.9M FCF) & 13.2% Gross Margin

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning5/20 pts (-15 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-15 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
71
Grade B$9.22-21.6% Next Q
Q2 (-2Q)
68
Grade B-$7.23-4.6% Next Q
Q3 (-1Q)
66
Grade B-$6.90+10.6% Next Q
Current
63
Grade C$7.63+0.9% Hist 90D Ξ±
Trajectory: B (71) β†’ C (63)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the TSSI Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 63/100 (C) score, TSSI faces multiple-compression risk if 14.2x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Sensitive to high interest rates and tighter Federal Reserve market liquidity.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-3.20% YoY Shares) β€” any gross margin slip below 15.0% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($8.53) or 200D SMA ($10.86) invalidates the momentum regime and cuts Target Base ($7.80) toward Bear Floor ($6.08).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $TSSIβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œTSSI Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How TSSI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$34.9M (14.2% FCF Margin)
Revenue$245.7MGross Profit $32.4M (13.2%)Cost of Sales $213.3MOp Profit $6.3M (2.6%)OpEx (R&D/SG&A) $26.1MNet Profit$15.1M (6.2%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $54.4M
FY24
Rev $148.1M
FY25
Rev $245.7M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$245.7M13.2%2.6%$15.1M$34.9M95%
FY 2024$148.1M15.1%3.9%$6.0M$15.3M95%
FY 2023$54.4M13.2%-0.4%$74.0K-$8.3M46.4%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring TSSI)

  • βœ“Walkthrough of TSSI's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
TSSI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -47.60%β–Ό DESCENDING CHANNEL
2026-11-02O $7.69H $7.69L $7.63C $7.63VOL 552.6K
RES: $9.54SUP: $5.89SMA50: $8.53SMA200: $10.86
$18.25$15.11$11.97$8.83$5.70RES $9.54SUP $5.89$7.632026-05-042026-06-172026-08-042026-09-172026-11-02
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

TSSI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
6.0%/yr Implied 5Y Growth

vs. +65.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on TSSI today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for TSSI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for TSSI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (TSSI)

Consumer Discretionary Rank #283 of 1011 βš”οΈ HQI vs TSSI Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (TSSI vs. HQI, RCMT, AUC, III)

Industry: Professional Services (48 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, TSS Inc. (TSSI) ranks #283 by composite RQD confidence (63/100, grade C) and #684 by equity capitalization ($215.3M). Within this direct 5-issuer industry benchmark cohort, TSSI leads on earnings valuation at 14.2x trailing P/E, while TSSI leads on capital efficiency and profitability with 46.4% ROIC and 13.2% gross margin. RCMT currently holds the highest overall quantitative score in the immediate peer group at 78/100 (B+) compared with TSSI at 63/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
TSSI ACTIVE
TSS Inc.
C 63/100 14.2x 13.2% 46.4% -0.78% $215.3M Benchmark Subject
HQI
HireQuest Inc.
C 62/100 35.8x β€” 7.3% -3.26% $226.6M /hqi-vs-tssi β†’
RCMT
RCM Technologies Inc.
B+ 78/100 15.6x 27.5% 46.0% -0.69% $255.3M /rcmt-vs-tssi β†’
AUC
ATIF Holdings Limited
D- 43/100 β€” β€” -17.9% +10.28% $173.3M /auc-vs-tssi β†’
III
Information Services Group Inc.
B- 70/100 31.5x 43.1% 11.2% +0.33% $294.4M /iii-vs-tssi β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001320760

In its most recent audited fiscal period (FY2025, filed 2025-12-31), TSS Inc. (TSSI) reported GAAP revenue of $245.7M (+65.9% vs. FY2024 revenue of $148.1M , and +351.7% cumulative change since FY2023) , GAAP net income of $15.1M, operating cash flow of $34.9M, and free cash flow of $34.9M (+127.9% YoY). On the balance sheet, TSSI closed FY2025 with $184.9M in total assets against $14.0M in total debt (Altman Z-Score: 2.59, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $245.7M $15.1M $34.9M $34.9M $184.9M $14.0M
FY2024 (FY) 2024-12-31 $148.1M $6.0M $15.3M $15.3M $96.6M $8.2M
FY2023 (FY) 2023-12-31 $54.4M $74.0K -$8.3M -$8.3M β€” β€”

3. TSSI Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is TSSI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, TSS Inc. (NASDAQ: TSSI) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 63/100 at a spot price of $7.63 (-0.78% 1D, market cap $215.3M). Pillar breakdown: Fundamental Cash Engine 16/20, Institutional 13F & Options Flow 5/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 9/20, and SEC Balance-Sheet Forensics 19/20. Across 1011 tracked Consumer Discretionary issuers, TSSI ranks #283 in composite RQD confidence.

How does TSSI compare to HQI and RCMT in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Professional Services), TSSI carries a Roarable C (63/100 RQD), trailing P/E of 14.2x, gross margin of 13.2%, and ROIC of 46.4%. By comparison, HQI (HireQuest Inc.) holds a C grade (62/100 RQD, P/E 35.8x, ROIC 7.3%, cap $226.6M) and RCMT (RCM Technologies Inc.) posts a B+ grade (78/100 RQD, P/E 15.6x, ROIC 46.0%, cap $255.3M). Among the 5-stock peer group, TSSI leads on earnings multiple (14.2x) while TSSI leads on capital efficiency (46.4% ROIC).

What are the biggest fundamental strengths and SEC risk factors for TSSI?

Per TSSI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001320760), TSS Inc. generated $245.7M in revenue (+65.9% YoY), $15.1M in net income, and $34.9M in free cash flow against $184.9M in total assets and $14.0M in total debt. Key quantitative strengths: Strong cash generator (13% profit margin)β€”profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is TSSI trading relative to its 50-day, 200-day, and 52-week technical levels?

TSSI last traded at $7.63 (-0.78% on volume of 552,573 shares), positioning the stock -10.55% below its 50-day simple moving average ($8.53) and -29.74% below its 200-day simple moving average ($10.86). Across its 52-week range of $6.67 to $21.77, TSSI sits at the 6.4% percentile with a 14-day RSI of 45.0 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.0% ($6.71 to $8.55).

TSSI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is TSS Inc. (TSSI)?

In FY 2025 (10-K), TSSI converted $245.7M of revenue into a 13.2% gross margin, 2.6% operating margin, and $34.9M in free cash flow (14.2% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%