Swarmer Inc (SWMR) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$10.46 +12.84% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $10.68

Swarmer Inc (SWMR) carries a Roarable Rating of E (Strong Sell) with 26/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $167.4M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on SWMR Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is SWMR stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-02, Swarmer Inc (NASDAQ: SWMR) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 26/100 at a spot price of $10.46 (+12.84% 1D, market cap $167.4M). Pillar breakdown: Fundamental Cash Engine 7/20, Institutional 13F & Options Flow 3/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 5/20, and SEC Balance-Sheet Forensics 3/20. Active quantitative signal LIQUIDITY_TAILWIND (BULLISH, conviction undefined/100) notes: undefined.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does SWMR compare to DH and AEYE in the Technology sector?
β–Ό

Within the Technology sector (Computer Software: Prepackaged Software), SWMR carries a Roarable E (26/100 RQD), trailing P/E of N/A, gross margin of 41.2%, and ROIC of -35.0%. By comparison, DH (Definitive Healthcare Corp. (Class A)) holds a D grade (48/100 RQD, P/E N/A, ROIC -35.0%, cap $162.4M) and AEYE (AudioEye Inc.) posts a D grade (46/100 RQD, P/E N/A, ROIC -12.1%, cap $179.1M). Among the 5-stock peer group, PDYN leads on earnings multiple (18.1x) while AEYE leads on capital efficiency (-12.1% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for SWMR?
β–Ό

Per SWMR's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0002092574), Swarmer Inc generated $309.9K in revenue (-5.9% YoY), -$8.5M in net income, and -$4.9M in free cash flow against $10.3M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $10.68 (+2.12%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 7/20 (D-) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (26/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-10.5% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510026
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk E
Cash (7)Whales (3)SEC (8)Macro (5)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-14.4% Base Target
$87 Bull$9 Base$7 Bear
πŸ“¬ FREE SWMR RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for SWMR)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (26/100 Composite)
πŸ” WHY SWMR SCORES 26/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+8/20 pts (31% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 3/9

β–² #2 Bullish Driver: Cash Engine Quality+7/20 pts (27% of score)

SEC XBRL FY 2025 (10-K): 0% FCF Margin ($0 FCF) & 12.8% Gross Margin

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
34
Grade E$12.13-26.4% Next Q
Q2 (-2Q)
31
Grade E$8.93+1.6% Next Q
Q3 (-1Q)
29
Grade E$9.07+15.3% Next Q
Current
26
Grade E$10.46-10.5% Hist 90D Ξ±
Trajectory: E (34) β†’ E (26)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a SWMR Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While SWMR currently carries a cautious 26/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($20.81) and Max Pain ($10.98) forces dealer call-delta covering toward $87.47.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $SWMRβ€’ $4.8M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œSWMR Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How SWMR Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.0MGross Profit $127.8K (12.8%)Cost of Sales $872.2KOp Profit $0 (0%)OpEx (R&D/SG&A) $127.8KNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY24
Rev $329.4K
FY25
Rev $309.9K
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$309.9K41.2%-80%-$8.5M-$4.9M-45%
FY 2024$329.4K43%-80%-$2.1M-$1.1M-45%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring SWMR)

  • βœ“Walkthrough of SWMR's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
SWMR // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -68.87%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-11-02O $9.27H $10.46L $9.27C $10.46VOL 859.4K
RES: $18.53SUP: $7.48SMA50: $20.81SMA200: $35.28
$88.55$66.79$45.03$23.27$1.51RES $18.53SUP $7.48$10.462026-05-042026-06-172026-08-042026-09-172026-11-02
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SWMR Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. -5.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SWMR today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for SWMR. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SWMR today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (SWMR)

1. Head-to-Head Technology Peer Comparison (SWMR vs. DH, AEYE, PDYN, ZENA)

Industry: Computer Software: Prepackaged Software (222 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Swarmer Inc (SWMR) ranks #658 by composite RQD confidence (26/100, grade E) and #494 by equity capitalization ($167.4M). Within this direct 5-issuer industry benchmark cohort, PDYN leads on earnings valuation at 18.1x trailing P/E, while AEYE leads on capital efficiency and profitability with -12.1% ROIC and 78.3% gross margin. DH currently holds the highest overall quantitative score in the immediate peer group at 48/100 (D) compared with SWMR at 26/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
SWMR ACTIVE
Swarmer Inc
E 26/100 β€” 41.2% -35.0% +12.84% $167.4M Benchmark Subject
DH
Definitive Healthcare Corp. (Class A)
D 48/100 β€” 75.9% -35.0% -1.75% $162.4M /dh-vs-swmr β†’
AEYE
AudioEye Inc.
D 46/100 β€” 78.3% -12.1% +18.26% $179.1M /aeye-vs-swmr β†’
PDYN
Palladyne AI Corp.
E 15/100 18.1x β€” -35.0% -6.83% $181.6M /pdyn-vs-swmr β†’
ZENA
ZenaTech Inc.
D 46/100 β€” β€” β€” -0.05% $185.8M /zena-vs-swmr β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2024–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0002092574

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Swarmer Inc (SWMR) reported GAAP revenue of $309.9K (-5.9% vs. FY2024 revenue of $329.4K ) , GAAP net income of -$8.5M, operating cash flow of -$4.6M, and free cash flow of -$4.9M (-361.5% YoY). On the balance sheet, SWMR closed FY2025 with $10.3M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $309.9K -$8.5M -$4.6M -$4.9M $10.3M β€”
FY2024 (FY) 2024-12-31 $329.4K -$2.1M -$1.0M -$1.1M $2.1M β€”

3. SWMR Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is SWMR stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, Swarmer Inc (NASDAQ: SWMR) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 26/100 at a spot price of $10.46 (+12.84% 1D, market cap $167.4M). Pillar breakdown: Fundamental Cash Engine 7/20, Institutional 13F & Options Flow 3/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 5/20, and SEC Balance-Sheet Forensics 3/20. Active quantitative signal LIQUIDITY_TAILWIND (BULLISH, conviction undefined/100) notes: undefined.

How does SWMR compare to DH and AEYE in the Technology sector?

Within the Technology sector (Computer Software: Prepackaged Software), SWMR carries a Roarable E (26/100 RQD), trailing P/E of N/A, gross margin of 41.2%, and ROIC of -35.0%. By comparison, DH (Definitive Healthcare Corp. (Class A)) holds a D grade (48/100 RQD, P/E N/A, ROIC -35.0%, cap $162.4M) and AEYE (AudioEye Inc.) posts a D grade (46/100 RQD, P/E N/A, ROIC -12.1%, cap $179.1M). Among the 5-stock peer group, PDYN leads on earnings multiple (18.1x) while AEYE leads on capital efficiency (-12.1% ROIC).

What are the biggest fundamental strengths and SEC risk factors for SWMR?

Per SWMR's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0002092574), Swarmer Inc generated $309.9K in revenue (-5.9% YoY), -$8.5M in net income, and -$4.9M in free cash flow against $10.3M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is SWMR trading relative to its 50-day, 200-day, and 52-week technical levels?

SWMR last traded at $10.46 (+12.84% on volume of 859,416 shares), positioning the stock -49.74% below its 50-day simple moving average ($20.81) and -70.35% below its 200-day simple moving average ($35.28). Across its 52-week range of $8.26 to $83.30, SWMR sits at the 2.9% percentile with a 14-day RSI of 36.2 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($9.15 to $11.77).

SWMR Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Swarmer Inc (SWMR)?

In FY 2025 (10-K), SWMR converted $1.0M of revenue into a 12.8% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%