Silicom Ltd (SILC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$35.31 -20.04% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $33.97

Silicom Ltd (SILC) carries a Roarable Rating of E (Strong Sell) with 31/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $202.9M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $33.97 (-3.80%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 5/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (31/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-9.4% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510031
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D
Cash (5)Whales (3)SEC (14)Macro (6)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-12.1% Base Target
$66 Bull$31 Base$24 Bear
πŸ“¬ FREE SILC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for SILC)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (31/100 Composite)
πŸ” WHY SILC SCORES 31/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+14/20 pts (45% of score)

Altman Z-Score 5.21 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 5/9

β–² #2 Bullish Driver: Macro Regime Fit+6/20 pts (19% of score)

FRED Regime Γ— Technicals: 44% of 52W Range β€’ RSI-14 at 33.9 (NEUTRAL RANGE)

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
39
Grade E$58.92-31.5% Next Q
Q2 (-2Q)
36
Grade E$40.37-5.1% Next Q
Q3 (-1Q)
34
Grade E$38.31-7.8% Next Q
Current
31
Grade E$35.31-9.4% Hist 90D Ξ±
Trajectory: E (39) β†’ E (31)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a SILC Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While SILC currently carries a cautious 31/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($46.16) and Max Pain ($37.08) forces dealer call-delta covering toward $66.15.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $SILCβ€’ $4.8M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œSILC Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How SILC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$61.9MGross Profit $18.9M (30.6%)Cost of Sales $43.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $18.9MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $124.1M
FY24
Rev $58.1M
FY25
Rev $61.9M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$61.9M30.6%-19.8%-$11.5M-$3.3M-11.8%
FY 2024$58.1M28.6%-22.8%-$13.7M$17.4M-13.7%
FY 2023$124.1M30.6%-23.1%-$26.4M$31.9M-11.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring SILC)

  • βœ“Walkthrough of SILC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
SILC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -8.88%πŸ“ HORIZONTAL RANGE
2026-10-30O $33.10H $35.31L $32.22C $35.31VOL 207.4K
RES: $68.00SUP: $28.28SMA50: $46.16SMA200: $36.00
$66.16$53.08$39.99$26.91$13.83RES $68.00SUP $28.28$35.312026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SILC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +6.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SILC today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for SILC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SILC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (SILC)

1. Head-to-Head Technology Peer Comparison (SILC vs. LTRX, ALLT, BOSC, ATEN)

Industry: Computer Communications Equipment (14 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Silicom Ltd (SILC) ranks #662 by composite RQD confidence (31/100, grade E) and #475 by equity capitalization ($202.9M). Within this direct 5-issuer industry benchmark cohort, BOSC leads on earnings valuation at 8.6x trailing P/E, while ATEN leads on capital efficiency and profitability with 26.5% ROIC and 79.3% gross margin. BOSC currently holds the highest overall quantitative score in the immediate peer group at 73/100 (B) compared with SILC at 31/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
SILC ACTIVE
Silicom Ltd
E 31/100 β€” 30.6% -11.8% -20.04% $202.9M Benchmark Subject
LTRX
Lantronix Inc.
D 46/100 β€” 42.1% -14.2% +1.27% $299.1M /ltrx-vs-silc β†’
ALLT
Allot Ltd.
D 50/100 118.0x 71.1% 3.0% -2.29% $437.4M /allt-vs-silc β†’
BOSC
B.O.S. Better Online Solutions
B 73/100 8.6x 23.9% 12.9% +0.69% $30.9M /bosc-vs-silc β†’
ATEN
A10 Networks Inc.
C 63/100 44.5x 79.3% 26.5% -2.31% $1.88B /aten-vs-silc β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000916793

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Silicom Ltd (SILC) reported GAAP revenue of $61.9M (+6.6% vs. FY2024 revenue of $58.1M , and -50.1% cumulative change since FY2023) , GAAP net income of -$11.5M, operating cash flow of -$2.2M, and free cash flow of -$3.3M (-119.3% YoY). On the balance sheet, SILC closed FY2025 with $152.2M in total assets against $0 in total debt (Altman Z-Score: 5.21, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $61.9M -$11.5M -$2.2M -$3.3M $152.2M β€”
FY2024 (FY) 2024-12-31 $58.1M -$13.7M $18.3M $17.4M $150.4M β€”
FY2023 (FY) 2023-12-31 $124.1M -$26.4M $31.9M $31.9M β€” β€”

3. SILC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is SILC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Silicom Ltd (NASDAQ: SILC) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 31/100 at a spot price of $35.31 (-20.04% 1D, market cap $202.9M). Pillar breakdown: Fundamental Cash Engine 5/20, Institutional 13F & Options Flow 3/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 3/20. Across 714 tracked Technology issuers, SILC ranks #662 in composite RQD confidence.

How does SILC compare to LTRX and ALLT in the Technology sector?

Within the Technology sector (Computer Communications Equipment), SILC carries a Roarable E (31/100 RQD), trailing P/E of N/A, gross margin of 30.6%, and ROIC of -11.8%. By comparison, LTRX (Lantronix Inc.) holds a D grade (46/100 RQD, P/E N/A, ROIC -14.2%, cap $299.1M) and ALLT (Allot Ltd.) posts a D grade (50/100 RQD, P/E 118.0x, ROIC 3.0%, cap $437.4M). Among the 5-stock peer group, BOSC leads on earnings multiple (8.6x) while ATEN leads on capital efficiency (26.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for SILC?

Per SILC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000916793), Silicom Ltd generated $61.9M in revenue (+6.6% YoY), -$11.5M in net income, and -$3.3M in free cash flow against $152.2M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is SILC trading relative to its 50-day, 200-day, and 52-week technical levels?

SILC last traded at $35.31 (-20.04% on volume of 411,089 shares), positioning the stock -23.51% below its 50-day simple moving average ($46.16) and -1.92% below its 200-day simple moving average ($36.00). Across its 52-week range of $13.34 to $63.00, SILC sits at the 44.2% percentile with a 14-day RSI of 33.9 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($30.90 to $39.72).

SILC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Silicom Ltd (SILC)?

In FY 2025 (10-K), SILC converted $61.9M of revenue into a 30.6% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%