Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. (SHO) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$12.94 +1.41% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $12.95

Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. (SHO) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ • HOLD / WATCH Cap $2.41B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $12.95 (+0.06%)🧬 Cannibal Buyback (-1.24% YoY Shares)⚙️ Cash Engine: 15/20 (B) • 18.9% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 67/100 (C+) historically posted market-perform odds over rolling 90-day windows (+1.6% avg 90D alpha vs SPY • 56.4% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C+ · Rk C
Cash (15)Whales (14)SEC (10)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4% Base Target
$16 Bull$13 Base$11 Bear
📬 FREE SHO RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for SHO)Realized 20D OHLCV Swing Band: ±5.5%
Deterministic 5-Pillar Attribution (67/100 Composite)
🔍 WHY SHO SCORES 67/100 (C+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Macro Regime Fit+16/20 pts (24% of score)

FRED Regime × Technicals: 99% of 52W Range • RSI-14 at 73.9 (OVERBOUGHT (>70))

▲ #2 Bullish Driver: Cash Engine Quality+15/20 pts (22% of score)

SEC XBRL FY 2025 (10-K): 18.9% FCF Margin ($181.8M FCF) & 52% Gross Margin

▼ #1 Drag / Risk Factor: SEC 10-K Forensic Risk10/20 pts (-10 pt drag)

Balance-sheet & 10-K footnote risk deducts 10 pts from forensic ceiling

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
59
Grade C$11.31+4.6% Next Q
Q2 (-2Q)
62
Grade C+$11.83+5.7% Next Q
Q3 (-1Q)
64
Grade C+$12.51+3.4% Next Q
Current
67
Grade C+$12.94+1.6% Hist 90D α
Trajectory: C (59) → C+ (67)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

⚔️ Adversarial Opposing Case: Why the SHO Bull Thesis Could Fail

Gideon Ashmere Forensic Desk →

Even with a 67/100 (C+) score, SHO faces multiple-compression risk if current valuation multiples re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-1.24% YoY Shares) — any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($11.49) or 200D SMA ($10.56) invalidates the momentum regime and cuts Target Base ($13.46) toward Bear Floor ($10.50).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $SHO• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “SHO Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How SHO Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$181.8M (18.9% FCF Margin)
Revenue$960.1MGross Profit $499.3M (52%)Cost of Sales $460.9MOp Profit $0 (0%)OpEx (R&D/SG&A) $499.3MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $986.5M
FY24
Rev $905.8M
FY25
Rev $960.1M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$960.1M52%0%$0$181.8M15%
FY 2024$905.8M52%0%$0$170.4M15%
FY 2023$986.5M52%0%$0$198.1M15%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring SHO)

  • ✓Walkthrough of SHO's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
SHO // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +31.77%▲ RESISTANCE BREAKOUT
2026-10-30O $12.93H $12.94L $12.69C $12.94VOL 1.88M
RES: $11.69SUP: $10.79SMA50: $11.49SMA200: $10.56
$13.25$12.16$11.07$9.97$8.88RES $11.69SUP $10.79$12.942026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

SHO Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on SHO today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for SHO. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for SHO today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (SHO)

Consumer Discretionary Rank #239 of 1011 ⚔️ HGV vs SHO Full Matrix →

1. Head-to-Head Consumer Discretionary Peer Comparison (SHO vs. HGV, PENN, MCRI, XHR)

Industry: Hotels/Resorts (35 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. (SHO) ranks #239 by composite RQD confidence (67/100, grade C+) and #395 by equity capitalization ($2.41B). Within this direct 5-issuer industry benchmark cohort, MCRI leads on earnings valuation at 19.8x trailing P/E, while MCRI leads on capital efficiency and profitability with 18.9% ROIC and 23.4% gross margin. MCRI currently holds the highest overall quantitative score in the immediate peer group at 69/100 (C+) compared with SHO at 67/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
SHO ACTIVE
Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc.
C+ 67/100 — — — +1.41% $2.41B Benchmark Subject
HGV
Hilton Grand Vacations Inc.
D+ 56/100 34.3x — 6.3% +0.51% $2.78B /hgv-vs-sho →
PENN
PENN Entertainment Inc.
D+ 57/100 — — -13.3% +4.14% $2.06B /penn-vs-sho →
MCRI
Monarch Casino & Resort Inc.
C+ 69/100 19.8x 23.4% 18.9% -0.44% $2.00B /mcri-vs-sho →
XHR
Xenia Hotels & Resorts Inc.
D+ 53/100 30.3x 30.6% 8.5% +0.14% $1.91B /xhr-vs-sho →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001295810

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. (SHO) reported GAAP revenue of $960.1M (+6.0% vs. FY2024 revenue of $905.8M , and -2.7% cumulative change since FY2023) , GAAP net income of $0, operating cash flow of $181.8M, and free cash flow of $181.8M (+6.7% YoY). On the balance sheet, SHO closed FY2025 with $3.03B in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $960.1M $0 $181.8M $181.8M $3.03B —
FY2024 (FY) 2024-12-31 $905.8M $0 $170.4M $170.4M $3.11B —
FY2023 (FY) 2023-12-31 $986.5M $0 $198.1M $198.1M — —

3. SHO Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is SHO stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. (NYSE: SHO) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 67/100 at a spot price of $12.94 (+1.41% 1D, market cap $2.41B). Pillar breakdown: Fundamental Cash Engine 15/20, Institutional 13F & Options Flow 14/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 16/20, and SEC Balance-Sheet Forensics 12/20. Across 1011 tracked Consumer Discretionary issuers, SHO ranks #239 in composite RQD confidence.

How does SHO compare to HGV and PENN in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Hotels/Resorts), SHO carries a Roarable C+ (67/100 RQD), trailing P/E of N/A, gross margin of —, and ROIC of —. By comparison, HGV (Hilton Grand Vacations Inc.) holds a D+ grade (56/100 RQD, P/E 34.3x, ROIC 6.3%, cap $2.78B) and PENN (PENN Entertainment Inc.) posts a D+ grade (57/100 RQD, P/E N/A, ROIC -13.3%, cap $2.06B). Among the 5-stock peer group, MCRI leads on earnings multiple (19.8x) while MCRI leads on capital efficiency (18.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for SHO?

Per SHO's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001295810), Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. generated $960.1M in revenue (+6.0% YoY), $0 in net income, and $181.8M in free cash flow against $3.03B in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (steady margins)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is SHO trading relative to its 50-day, 200-day, and 52-week technical levels?

SHO last traded at $12.94 (+1.41% on volume of 2,612,302 shares), positioning the stock +12.62% above its 50-day simple moving average ($11.49) and +22.54% above its 200-day simple moving average ($10.56). Across its 52-week range of $8.69 to $12.99, SHO sits at the 98.8% percentile with a 14-day RSI of 73.9 (OVERBOUGHT (>70)) and an implied next-earnings move of ±5.5% ($12.23 to $13.65).

SHO Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Sunstone Hotel Investors Inc. Sunstone Hotel Investors Inc. (SHO)?

In FY 2025 (10-K), SHO converted $960.1M of revenue into a 52% gross margin, 0% operating margin, and $181.8M in free cash flow (18.9% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%