ODDITY Tech Ltd. (Class A) (ODD) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$21.69 +3.93% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $21.90

ODDITY Tech Ltd. (Class A) (ODD) earns a Roarable Rating of B+ (Buy) with 77/100 RQD Confidence. High-quality cash engine (73% profit margin, 85% return on capital) with steady institutional support. The company’s underlying cash engine and institutional positioning keep the composite score in the Green Buy zone.

ROARABLE B+ β€’ BUY Cap $1.23B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $21.90 (+0.95%)🧬 Cannibal Buyback (-3.20% YoY Shares)βš™οΈ Cash Engine: 14/20 (B-) β€’ 10.3% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 77/100 (B+) historically ranked in the Top 10% of excess returns over the next 90 days (+7.8% avg 90D alpha vs SPY β€’ 70.3% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERBUY β€’ B+
025507510077
3-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw B+ Β· Rk B
Cash (14)Whales (14)SEC (14)Macro (16)CEO (19)
Each axis scored 0–20
12M PRICE TARGET CONE+8.5% Base Target
$49 Bull$24 Base$18 Bear
πŸ“¬ FREE ODD RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for ODD)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (77/100 Composite)
πŸ” WHY ODD SCORES 77/100 (B+) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Insider Conviction & Share Dilution+19/20 pts (25% of score)

SEC Form 4 / 13F Thermometer: 86% Net Buy β€’ Cannibal Buyback (-3.20% YoY Shares)

β–² #2 Bullish Driver: Macro Regime Fit+16/20 pts (21% of score)

FRED Regime Γ— Technicals: 33% of 52W Range β€’ RSI-14 at 55.1 (BULLISH MOMENTUM)

β–Ό #1 Drag / Risk Factor: SEC 10-K Forensic Risk14/20 pts (-6 pt drag)

Balance-sheet & 10-K footnote risk deducts 6 pts from forensic ceiling

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
69
Grade B-$21.11+6.3% Next Q
Q2 (-2Q)
72
Grade B$22.43+1% Next Q
Q3 (-1Q)
74
Grade B+$22.65-4.2% Next Q
Current
77
Grade B+$21.69+7.8% Hist 90D Ξ±
Trajectory: B- (69) β†’ B+ (77)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the ODD Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 77/100 (B+) score, ODD faces multiple-compression risk if 11.1x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-3.20% YoY Shares) β€” any gross margin slip below 70.2% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($18.56) or 200D SMA ($17.52) invalidates the momentum regime and cuts Target Base ($23.54) toward Bear Floor ($17.79).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $ODDβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œODD Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How ODD Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$83.6M (10.3% FCF Margin)
Revenue$809.8MGross Profit $588.7M (72.7%)Cost of Sales $221.1MOp Profit $118.8M (14.7%)OpEx (R&D/SG&A) $469.9MNet Profit$110.7M (13.7%)Tax/Other $8.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $508.7M
FY24
Rev $647.0M
FY25
Rev $809.8M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$809.8M72.7%14.7%$110.7M$83.6M95%
FY 2024$647.0M72.4%17.9%$101.5M$134.5M39.4%
FY 2023$508.7M72.7%14.6%$58.5M$87.5M85%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring ODD)

  • βœ“Walkthrough of ODD's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
ODD // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +51.47%β–² ASCENDING CHANNEL
2026-10-30O $21.76H $22.03L $20.90C $21.69VOL 652.7K
RES: $24.35SUP: $14.41SMA50: $18.56SMA200: $17.52
$42.97$33.83$24.69$15.55$6.41RES $24.35SUP $14.41$21.692026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

ODD Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
0.9%/yr Implied 5Y Growth

vs. +25.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on ODD today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for ODD. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for ODD today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (ODD)

Consumer Discretionary Rank #56 of 1011 βš”οΈ EPC vs ODD Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (ODD vs. EPC, SCL, COTY, IPAR)

Industry: Package Goods/Cosmetics (23 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, ODDITY Tech Ltd. (Class A) (ODD) ranks #56 by composite RQD confidence (77/100, grade B+) and #486 by equity capitalization ($1.23B). Within this direct 5-issuer industry benchmark cohort, ODD leads on earnings valuation at 11.1x trailing P/E, while ODD leads on capital efficiency and profitability with 85.0% ROIC and 72.7% gross margin. IPAR currently holds the highest overall quantitative score in the immediate peer group at 81/100 (A-) compared with ODD at 77/100 (B+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
ODD ACTIVE
ODDITY Tech Ltd. (Class A)
B+ 77/100 11.1x 72.7% 85.0% +3.93% $1.23B Benchmark Subject
EPC
Edgewell Personal Care Company
C- 60/100 51.8x 41.6% 2.5% +3.25% $1.32B /epc-vs-odd β†’
SCL
Stepan Company
D+ 55/100 33.9x 11.6% 4.3% +2.31% $1.59B /scl-vs-odd β†’
COTY
Coty Inc. (Class A)
D 50/100 β€” 64.8% 3.1% -0.30% $2.95B /coty-vs-odd β†’
IPAR
Interparfums Inc.
A- 81/100 17.8x 63.6% 21.3% +1.10% $3.70B /ipar-vs-odd β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001907085

In its most recent audited fiscal period (FY2025, filed 2025-12-31), ODDITY Tech Ltd. (Class A) (ODD) reported GAAP revenue of $809.8M (+25.2% vs. FY2024 revenue of $647.0M , and +59.2% cumulative change since FY2023) , GAAP net income of $110.7M, operating cash flow of $87.6M, and free cash flow of $83.6M (-37.8% YoY). On the balance sheet, ODD closed FY2025 with $1.14B in total assets against $0 in total debt (Altman Z-Score: 2.95, Piotroski F-Score: 7/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $809.8M $110.7M $87.6M $83.6M $1.14B β€”
FY2024 (FY) 2024-12-31 $647.0M $101.5M $137.8M $134.5M $438.9M β€”
FY2023 (FY) 2023-12-31 $508.7M $58.5M $87.5M $87.5M β€” β€”

3. ODD Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is ODD stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, ODDITY Tech Ltd. (Class A) (NASDAQ: ODD) is rated B+ (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 77/100 at a spot price of $21.69 (+3.93% 1D, market cap $1.23B). Pillar breakdown: Fundamental Cash Engine 14/20, Institutional 13F & Options Flow 14/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 16/20, and SEC Balance-Sheet Forensics 19/20. Across 1011 tracked Consumer Discretionary issuers, ODD ranks #56 in composite RQD confidence.

How does ODD compare to EPC and SCL in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Package Goods/Cosmetics), ODD carries a Roarable B+ (77/100 RQD), trailing P/E of 11.1x, gross margin of 72.7%, and ROIC of 85.0%. By comparison, EPC (Edgewell Personal Care Company) holds a C- grade (60/100 RQD, P/E 51.8x, ROIC 2.5%, cap $1.32B) and SCL (Stepan Company) posts a D+ grade (55/100 RQD, P/E 33.9x, ROIC 4.3%, cap $1.59B). Among the 5-stock peer group, ODD leads on earnings multiple (11.1x) while ODD leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for ODD?

Per ODD's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001907085), ODDITY Tech Ltd. (Class A) generated $809.8M in revenue (+25.2% YoY), $110.7M in net income, and $83.6M in free cash flow against $1.14B in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is ODD trading relative to its 50-day, 200-day, and 52-week technical levels?

ODD last traded at $21.69 (+3.93% on volume of 846,008 shares), positioning the stock +16.86% above its 50-day simple moving average ($18.56) and +23.80% above its 200-day simple moving average ($17.52). Across its 52-week range of $9.25 to $46.45, ODD sits at the 33.4% percentile with a 14-day RSI of 55.1 (BULLISH MOMENTUM) and an implied next-earnings move of Β±12.5% ($18.98 to $24.40).

ODD Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is ODDITY Tech Ltd. (Class A) (ODD)?

In FY 2025 (10-K), ODD converted $809.8M of revenue into a 72.7% gross margin, 14.7% operating margin, and $83.6M in free cash flow (10.3% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%