Nicolet Bankshares Inc. (NIC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$172.52 +0.89% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $172.47

Nicolet Bankshares Inc. (NIC) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ • HOLD / WATCH Cap $3.62B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $172.47 (-0.03%)🧬 Cannibal Buyback (-2.08% YoY Shares)⚙️ Cash Engine: 14/20 (B-) • 3.7% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 68/100 (C+) historically posted market-perform odds over rolling 90-day windows (+1.8% avg 90D alpha vs SPY • 56.9% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510068
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C+ · Rk B-
Cash (14)Whales (11)SEC (13)Macro (15)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$213 Bull$180 Base$141 Bear
📬 FREE NIC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for NIC)Realized 20D OHLCV Swing Band: ±4.7%
Deterministic 5-Pillar Attribution (68/100 Composite)
🔍 WHY NIC SCORES 68/100 (C+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Macro Regime Fit+15/20 pts (22% of score)

FRED Regime × Technicals: 88% of 52W Range • RSI-14 at 59.4 (BULLISH MOMENTUM)

▲ #2 Bullish Driver: Insider Conviction & Share Dilution+15/20 pts (22% of score)

SEC Form 4 / 13F Thermometer: 75% Net Buy • Cannibal Buyback (-2.08% YoY Shares)

▼ #1 Drag / Risk Factor: Whale & Options Positioning11/20 pts (-9 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-9 pts vs max)

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
60
Grade C$162.79+0.6% Next Q
Q2 (-2Q)
63
Grade C+$163.80+4.6% Next Q
Q3 (-1Q)
65
Grade C+$171.41+0.6% Next Q
Current
68
Grade C+$172.52+1.8% Hist 90D α
Trajectory: C (60) → C+ (68)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

⚔️ Adversarial Opposing Case: Why the NIC Bull Thesis Could Fail

Gideon Ashmere Forensic Desk →

Even with a 68/100 (C+) score, NIC faces multiple-compression risk if 24.0x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.08% YoY Shares) — any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($167.90) or 200D SMA ($157.08) invalidates the momentum regime and cuts Target Base ($180.28) toward Bear Floor ($140.62).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $NIC• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “NIC Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How NIC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$149.4M (3.7% FCF Margin)
Revenue$4.00BGross Profit $2.08B (52%)Cost of Sales $1.92BOp Profit $0 (0%)OpEx (R&D/SG&A) $2.08BNet Profit$150.7M (3.8%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $4.00B
FY24
Rev $4.00B
FY25
Rev $4.00B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.00B52%0%$150.7M$149.4M12%
FY 2024$4.00B52%0%$124.1M$116.8M12%
FY 2023$4.00B52%0%$61.5M$108.0M12%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring NIC)

  • ✓Walkthrough of NIC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
NIC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +17.78%⚡ TESTING RESISTANCE
2026-10-30O $173.3H $173.8L $171.0C $172.5VOL 127.3K
RES: $174.4SUP: $159.3SMA50: $167.9SMA200: $157.1
$183.4$169.4$155.4$141.5$127.5RES $174.4SUP $159.3$172.52026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

NIC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
17.8%/yr Implied 5Y Growth

vs. +6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on NIC today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for NIC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for NIC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (NIC)

Financials Rank #218 of 1096 ⚔️ FIBK vs NIC Full Matrix →

1. Head-to-Head Financials Peer Comparison (NIC vs. FIBK, RNST, WSBC, BANF)

Industry: Major Banks (248 Tracked Issuers)

Across 1096 tracked Financials securities in the Roarable RQD universe, Nicolet Bankshares Inc. (NIC) ranks #218 by composite RQD confidence (68/100, grade C+) and #325 by equity capitalization ($3.62B). Within this direct 5-issuer industry benchmark cohort, FIBK leads on earnings valuation at 12.0x trailing P/E, while BANF leads on capital efficiency and profitability with 13.0% ROIC and — gross margin. BANF currently holds the highest overall quantitative score in the immediate peer group at 71/100 (B-) compared with NIC at 68/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
NIC ACTIVE
Nicolet Bankshares Inc.
C+ 68/100 24.0x — 12.0% +0.89% $3.62B Benchmark Subject
FIBK
First Interstate BancSystem Inc.
C+ 68/100 12.0x — 8.8% +1.04% $3.62B /fibk-vs-nic →
RNST
Renasant Corporation
C+ 67/100 20.3x — 4.7% +0.17% $3.68B /rnst-vs-nic →
WSBC
WesBanco Inc.
C+ 69/100 16.7x — 5.5% +0.99% $3.73B /wsbc-vs-nic →
BANF
BancFirst Corporation
B- 71/100 15.6x — 13.0% +0.68% $3.74B /banf-vs-nic →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001174850

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Nicolet Bankshares Inc. (NIC) reported GAAP revenue of $0 (N/A vs. FY2024 revenue of $0 ) , GAAP net income of $150.7M, operating cash flow of $153.5M, and free cash flow of $149.4M (+27.9% YoY). On the balance sheet, NIC closed FY2025 with $9.19B in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $0 $150.7M $153.5M $149.4M $9.19B —
FY2024 (FY) 2024-12-31 $0 $124.1M $133.7M $116.8M $8.80B —
FY2023 (FY) 2023-12-31 $0 $61.5M $108.0M $108.0M — —

3. NIC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is NIC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Nicolet Bankshares Inc. (NYSE: NIC) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 68/100 at a spot price of $172.52 (+0.89% 1D, market cap $3.62B). Pillar breakdown: Fundamental Cash Engine 14/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 15/20. Across 1096 tracked Financials issuers, NIC ranks #218 in composite RQD confidence.

How does NIC compare to FIBK and RNST in the Financials sector?

Within the Financials sector (Major Banks), NIC carries a Roarable C+ (68/100 RQD), trailing P/E of 24.0x, gross margin of —, and ROIC of 12.0%. By comparison, FIBK (First Interstate BancSystem Inc.) holds a C+ grade (68/100 RQD, P/E 12.0x, ROIC 8.8%, cap $3.62B) and RNST (Renasant Corporation) posts a C+ grade (67/100 RQD, P/E 20.3x, ROIC 4.7%, cap $3.68B). Among the 5-stock peer group, FIBK leads on earnings multiple (12.0x) while BANF leads on capital efficiency (13.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for NIC?

Per NIC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001174850), Nicolet Bankshares Inc. generated $0 in revenue, $150.7M in net income, and $149.4M in free cash flow against $9.19B in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is NIC trading relative to its 50-day, 200-day, and 52-week technical levels?

NIC last traded at $172.52 (+0.89% on volume of 158,482 shares), positioning the stock +2.75% above its 50-day simple moving average ($167.90) and +9.83% above its 200-day simple moving average ($157.08). Across its 52-week range of $117.54 to $180.00, NIC sits at the 88.0% percentile with a 14-day RSI of 59.4 (BULLISH MOMENTUM) and an implied next-earnings move of ±4.7% ($164.41 to $180.63).

NIC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Nicolet Bankshares Inc. (NIC)?

In FY 2025 (10-K), NIC converted $4.0B of revenue into a 52% gross margin, 0% operating margin, and $149.4M in free cash flow (3.7% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%