Eva Live Inc. (GOAI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$0.99 +8.88% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot)

Eva Live Inc. (GOAI) carries a Roarable Rating of C (Hold) with 62/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C • HOLD / WATCH Cap $40.1M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C
025507510062
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C · Rk C
Cash (17)Whales (13)SEC (11)Macro (14)CEO (7)
Each axis scored 0–20
12M PRICE TARGET CONE+2% Base Target
$19 Bull$1 Base$1 Bear
📬 FREE GOAI RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for GOAI)Realized 20D OHLCV Swing Band: ±12.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How GOAI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$17.0MGross Profit $8.9M (52%)Cost of Sales $8.2MOp Profit $8.2M (48.2%)OpEx (R&D/SG&A) $639.2KNet Profit$0 (0%)Tax/Other $8.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $5.1M
FY24
Rev $9.3M
FY25
Rev $17.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$17.0M52%48.2%-$8.1M-$459.2K67%
FY 2024$9.3M52%-39.9%$3.8M-$1.1M-45%
FY 2023$5.1M52%-80%$6.6M$423.8K67%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring GOAI)

  • ✓Walkthrough of GOAI's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
GOAI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -73.39%▼ DESCENDING CHANNEL
2026-10-30O $0.91H $0.99L $0.86C $0.99VOL 55.0K
RES: $2.85SUP: $0.52SMA50: $1.94SMA200: $2.99
$4.59$3.58$2.57$1.56$0.55RES $2.85SUP $0.52$0.992026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

GOAI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-10.4%/yr Implied 5Y Growth

vs. +82.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on GOAI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for GOAI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for GOAI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (GOAI)

Technology Rank #225 of 714 ⚔️ JG vs GOAI Full Matrix →

1. Head-to-Head Technology Peer Comparison (GOAI vs. JG, MF, SOGP, TEAD)

Industry: Computer Software: Programming Data Processing (72 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Eva Live Inc. (GOAI) ranks #225 by composite RQD confidence (62/100, grade C) and #573 by equity capitalization ($40.1M). Within this direct 5-issuer industry benchmark cohort, GOAI leads on earnings valuation at N/A trailing P/E, while SOGP leads on capital efficiency and profitability with 85.0% ROIC and 29.2% gross margin. SOGP currently holds the highest overall quantitative score in the immediate peer group at 63/100 (C) compared with GOAI at 62/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
GOAI ACTIVE
Eva Live Inc.
C 62/100 — — 67.0% +8.88% $40.1M Benchmark Subject
JG
Aurora Mobile Limited
D 49/100 — 67.2% 4.0% -12.21% $40.3M /jg-vs-goai →
MF
MindForge Inc. (Class A)
D- 41/100 — 0.8% -6.6% +11.99% $41.6M /mf-vs-goai →
SOGP
Sound Group Inc.
C 63/100 — 29.2% 85.0% -1.39% $46.8M /sogp-vs-goai →
TEAD
Teads Holding Co.
D- 41/100 — 33.0% -35.0% -12.20% $29.9M /tead-vs-goai →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001983736

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Eva Live Inc. (GOAI) reported GAAP revenue of $17.0M (+82.6% vs. FY2024 revenue of $9.3M , and +234.3% cumulative change since FY2023) , GAAP net income of -$8.1M, operating cash flow of -$449.0K, and free cash flow of -$459.2K (+58.7% YoY). On the balance sheet, GOAI closed FY2025 with $16.3M in total assets against $0 in total debt (Altman Z-Score: 5.31, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $17.0M -$8.1M -$449.0K -$459.2K $16.3M —
FY2024 (FY) 2024-12-31 $9.3M $3.8M -$1.1M -$1.1M $4.1M —
FY2023 (FY) 2023-12-31 $5.1M $6.6M $423.8K $423.8K — —

3. GOAI Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is GOAI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Eva Live Inc. (NASDAQ: GOAI) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 62/100 at a spot price of $0.99 (+8.88% 1D, market cap $40.1M). Pillar breakdown: Fundamental Cash Engine 17/20, Institutional 13F & Options Flow 13/20, Executive Insider Alignment 11/20, FRED Macro Regime Fit 14/20, and SEC Balance-Sheet Forensics 7/20. Across 714 tracked Technology issuers, GOAI ranks #225 in composite RQD confidence.

How does GOAI compare to JG and MF in the Technology sector?

Within the Technology sector (Computer Software: Programming Data Processing), GOAI carries a Roarable C (62/100 RQD), trailing P/E of N/A, gross margin of —, and ROIC of 67.0%. By comparison, JG (Aurora Mobile Limited) holds a D grade (49/100 RQD, P/E N/A, ROIC 4.0%, cap $40.3M) and MF (MindForge Inc. (Class A)) posts a D- grade (41/100 RQD, P/E N/A, ROIC -6.6%, cap $41.6M). Among the 5-stock peer group, GOAI leads on earnings multiple (N/A) while SOGP leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for GOAI?

Per GOAI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001983736), Eva Live Inc. generated $17.0M in revenue (+82.6% YoY), -$8.1M in net income, and -$459.2K in free cash flow against $16.3M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (steady margins)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is GOAI trading relative to its 50-day, 200-day, and 52-week technical levels?

GOAI last traded at $0.99 (+8.88% on volume of 406,506 shares), positioning the stock -48.97% below its 50-day simple moving average ($1.94) and -66.89% below its 200-day simple moving average ($2.99). Across its 52-week range of $0.86 to $18.00, GOAI sits at the 0.8% percentile with a 14-day RSI of 26.5 (OVERSOLD (<32)) and an implied next-earnings move of ±12.5% ($1.00 to $1.11).

GOAI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Eva Live Inc. (GOAI)?

In FY 2025 (10-K), GOAI converted $17.0M of revenue into a 52% gross margin, 48.2% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%