Flexible Solutions International Inc. (CDA) (FSI) Dividend Safety Gauge & 10-Year DRIP Compounder

$6.25 -3.40% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $6.20

Flexible Solutions International Inc. (CDA) (FSI) carries a Roarable Rating of D (Sell) with 48/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D • SELL / AVOID Cap $79.8M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $6.20 (-0.80%)🧬 Dilution Drag (+2.20% YoY Shares)⚙️ Cash Engine: 11/20 (D+) • 0% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record Warning: Scores below 50 (48/100 · D) historically underperformed SPY in 71% of rolling 90-day windows (-5.6% avg 90D alpha vs SPY • 29.0% hit rate).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D
025507510048
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- · Rk C
Cash (11)Whales (7)SEC (12)Macro (14)CEO (4)
Each axis scored 0–20
12M PRICE TARGET CONE-4.5% Base Target
$10 Bull$6 Base$5 Bear
📬 FREE FSI RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for FSI)Realized 20D OHLCV Swing Band: ±7%
Deterministic 5-Pillar Attribution (48/100 Composite)
🔍 WHY FSI SCORES 48/100 (D) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Macro Regime Fit+14/20 pts (29% of score)

FRED Regime × Technicals: 33% of 52W Range • RSI-14 at 51 (NEUTRAL RANGE)

▲ #2 Bullish Driver: SEC 10-K Forensic Risk+12/20 pts (25% of score)

Altman Z-Score 4.26 (FORTRESS SAFE (>3.0)) • Piotroski F-Score 6/9

▼ #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.20% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
40
Grade D$6.05+0% Next Q
Q2 (-2Q)
43
Grade D$6.05+6% Next Q
Q3 (-1Q)
45
Grade D$6.41-2.5% Next Q
Current
48
Grade D$6.25-5.6% Hist 90D α
Trajectory: D (40) → D (48)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a FSI Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While FSI currently carries a cautious 48/100 (D) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Materials with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($5.95) and Max Pain ($6.56) forces dealer call-delta covering toward $9.58.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.20% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $FSI• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “FSI Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
CASH DIVIDEND + BUYBACK YIELD
2.2% Total Yield
1.6% Cash ($0.10/yr) + 0.6% Buybacks
PAYOUT SAFETY SPEEDOMETER
41/100 • ELEVATED PAYOUT WATCH
FREE CASH FLOW PAYOUT RATIO
96% of FCF
8 consecutive years of payout growth
INTERACTIVE DRIP & SHAREHOLDER-YIELD COMPOUNDER (5.7% EST. ANNUAL)

$10,000 Compounded Over 10 Years → $17,408

Est. Year-10 Shareholder Yield: $383/yr
$10.6K
Yr 1
$11.2K
Yr 2
$11.8K
Yr 3
$12.5K
Yr 4
$13.2K
Yr 5
$13.9K
Yr 6
$14.7K
Yr 7
$15.6K
Yr 8
$16.5K
Yr 9
$17.4K
Yr 10
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring FSI)

  • ✓Walkthrough of FSI's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
FSI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.81%🛡️ HOLDING TREND SUPPORT
2026-10-30O $6.18H $6.33L $6.16C $6.25VOL 18.3K
RES: $6.51SUP: $6.12SMA50: $5.95SMA200: $5.87
$7.29$6.63$5.97$5.31$4.64RES $6.51SUP $6.12$6.252026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FSI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +0.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on FSI today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for FSI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FSI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (FSI)

Materials Rank #185 of 270 ⚔️ ARQ vs FSI Full Matrix →

1. Head-to-Head Materials Peer Comparison (FSI vs. ARQ, LNZA, AMTX, CITR)

Industry: Major Chemicals (67 Tracked Issuers)

Across 270 tracked Materials securities in the Roarable RQD universe, Flexible Solutions International Inc. (CDA) (FSI) ranks #185 by composite RQD confidence (48/100, grade D) and #234 by equity capitalization ($79.8M). Within this direct 5-issuer industry benchmark cohort, FSI leads on earnings valuation at 101.5x trailing P/E, while FSI leads on capital efficiency and profitability with 8.5% ROIC and 32.6% gross margin. FSI currently leads its immediate peer cohort in composite quantitative strength at 48/100 (D).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
FSI ACTIVE
Flexible Solutions International Inc. (CDA)
D 48/100 101.5x 32.6% 8.5% -3.40% $79.8M Benchmark Subject
ARQ
Arq Inc.
D- 41/100 — — -24.6% -4.32% $77.3M /arq-vs-fsi →
LNZA
LanzaTech Global Inc.
D- 41/100 — — -35.0% +7.72% $73.0M /lnza-vs-fsi →
AMTX
Aemetis Inc.
E 34/100 — -0.4% -35.0% -0.77% $93.1M /amtx-vs-fsi →
CITR
CitroTech Inc.
E 21/100 — 22.3% -35.0% -5.97% $62.9M /citr-vs-fsi →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001069394

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Flexible Solutions International Inc. (CDA) (FSI) reported GAAP revenue of $38.5M (+0.7% vs. FY2024 revenue of $38.2M , and +0.5% cumulative change since FY2023) , GAAP net income of $786.9K, operating cash flow of $3.8M, and free cash flow of -$591.7K (-198.0% YoY). On the balance sheet, FSI closed FY2025 with $61.8M in total assets against $4.0M in total debt (Altman Z-Score: 4.26, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $38.5M $786.9K $3.8M -$591.7K $61.8M $4.0M
FY2024 (FY) 2024-12-31 $38.2M $3.0M $5.6M $603.6K $60.0M $6.6M
FY2023 (FY) 2023-12-31 $38.3M $2.8M $6.1M $6.1M — —

3. FSI Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is FSI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Flexible Solutions International Inc. (CDA) (NYSE: FSI) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 48/100 at a spot price of $6.25 (-3.40% 1D, market cap $79.8M). Pillar breakdown: Fundamental Cash Engine 11/20, Institutional 13F & Options Flow 7/20, Executive Insider Alignment 12/20, FRED Macro Regime Fit 14/20, and SEC Balance-Sheet Forensics 4/20. Across 270 tracked Materials issuers, FSI ranks #185 in composite RQD confidence.

How does FSI compare to ARQ and LNZA in the Materials sector?

Within the Materials sector (Major Chemicals), FSI carries a Roarable D (48/100 RQD), trailing P/E of 101.5x, gross margin of 32.6%, and ROIC of 8.5%. By comparison, ARQ (Arq Inc.) holds a D- grade (41/100 RQD, P/E N/A, ROIC -24.6%, cap $77.3M) and LNZA (LanzaTech Global Inc.) posts a D- grade (41/100 RQD, P/E N/A, ROIC -35.0%, cap $73.0M). Among the 5-stock peer group, FSI leads on earnings multiple (101.5x) while FSI leads on capital efficiency (8.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for FSI?

Per FSI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001069394), Flexible Solutions International Inc. (CDA) generated $38.5M in revenue (+0.7% YoY), $786.9K in net income, and -$591.7K in free cash flow against $61.8M in total assets and $4.0M in total debt. Key quantitative strengths: Established market leader in Materials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is FSI trading relative to its 50-day, 200-day, and 52-week technical levels?

FSI last traded at $6.25 (-3.40% on volume of 1,364 shares), positioning the stock +5.04% above its 50-day simple moving average ($5.95) and +6.47% above its 200-day simple moving average ($5.87). Across its 52-week range of $4.85 to $9.12, FSI sits at the 32.8% percentile with a 14-day RSI of 51.0 (NEUTRAL RANGE) and an implied next-earnings move of ±7.0% ($5.81 to $6.69).

FSI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

Does FSI pay a dividend and is it safe?

Flexible Solutions International Inc. (CDA) (FSI) offers a 1.6% cash dividend yield ($0.10 annualized) and 2.2% total shareholder yield including buybacks. Roarable rates its payout coverage as ELEVATED PAYOUT WATCH.

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%