Ethan Allen Interiors Inc. (ETD) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$20.18 +4.02% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Ethan Allen Interiors Inc. (ETD) earns a Roarable Rating of B- (Buy) with 70/100 RQD Confidence. High-quality cash engine (61% profit margin, 12% return on capital) with steady institutional support. The company’s underlying cash engine and institutional positioning keep the composite score in the Green Buy zone.

ROARABLE B- β€’ BUY Cap $508.6M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERBUY β€’ B-
025507510070
3-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C+ Β· Rk B
Cash (14)Whales (11)SEC (14)Macro (15)CEO (16)
Each axis scored 0–20
12M PRICE TARGET CONE+5.4% Base Target
$27 Bull$21 Base$17 Bear
πŸ“¬ FREE ETD RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for ETD)Realized 20D OHLCV Swing Band: Β±5.6%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How ETD Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$50.4M (8.2% FCF Margin)
Revenue$614.6MGross Profit $372.1M (60.5%)Cost of Sales $242.5MOp Profit $62.0M (10.1%)OpEx (R&D/SG&A) $310.1MNet Profit$51.6M (8.4%)Tax/Other $10.4M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $791.4M
FY24
Rev $646.2M
FY25
Rev $614.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$614.6M60.5%10.1%$51.6M$50.4M11.8%
FY 2024$646.2M60.8%12.1%$63.8M$70.6M14.6%
FY 2023$791.4M60.5%17.3%$105.8M$100.7M11.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring ETD)

  • βœ“Walkthrough of ETD's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
ETD // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -5.44%πŸ“ HORIZONTAL RANGE
2026-10-30O $20.48H $20.58L $20.18C $20.18VOL 390.7K
RES: $26.80SUP: $19.13SMA50: $21.41SMA200: $22.04
$25.87$23.81$21.75$19.70$17.64RES $26.80SUP $19.13$20.182026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

ETD Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-1.4%/yr Implied 5Y Growth

vs. -4.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on ETD today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for ETD. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for ETD today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (ETD)

Consumer Discretionary Rank #181 of 1011 βš”οΈ XMAX vs ETD Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (ETD vs. XMAX, HBB, HELE, FLXS)

Industry: Home Furnishings (20 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Ethan Allen Interiors Inc. (ETD) ranks #181 by composite RQD confidence (70/100, grade B-) and #587 by equity capitalization ($508.6M). Within this direct 5-issuer industry benchmark cohort, ETD leads on earnings valuation at 9.9x trailing P/E, while HBB leads on capital efficiency and profitability with 21.3% ROIC and 25.7% gross margin. FLXS currently holds the highest overall quantitative score in the immediate peer group at 72/100 (B) compared with ETD at 70/100 (B-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
ETD ACTIVE
Ethan Allen Interiors Inc.
B- 70/100 9.9x 60.5% 11.8% +4.02% $508.6M Benchmark Subject
XMAX
XMAX Inc.
D- 42/100 β€” 25.0% -5.8% -0.98% $524.8M /xmax-vs-etd β†’
HBB
Hamilton Beach Brands Holding Company (Class A)
C 63/100 16.5x 25.7% 21.3% +3.21% $437.0M /hbb-vs-etd β†’
HELE
Helen of Troy Limited
D- 43/100 β€” 45.7% -35.0% +1.37% $694.9M /hele-vs-etd β†’
FLXS
Flexsteel Industries Inc.
B 72/100 15.6x 22.2% 14.8% +2.18% $314.5M /flxs-vs-etd β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-06-30 β€’ CIK 0000896156

In its most recent audited fiscal period (FY2025, filed 2025-06-30), Ethan Allen Interiors Inc. (ETD) reported GAAP revenue of $614.6M (-4.9% vs. FY2024 revenue of $646.2M , and -22.3% cumulative change since FY2023) , GAAP net income of $51.6M, operating cash flow of $61.7M, and free cash flow of $50.4M (-28.6% YoY). On the balance sheet, ETD closed FY2025 with $714.8M in total assets against $0 in total debt (Altman Z-Score: 4.26, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-06-30 $614.6M $51.6M $61.7M $50.4M $714.8M β€”
FY2024 (FY) 2024-06-30 $646.2M $63.8M $80.2M $70.6M $732.6M β€”
FY2023 (FY) 2023-06-30 $791.4M $105.8M $100.7M $100.7M β€” β€”

3. ETD Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is ETD stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Ethan Allen Interiors Inc. (NYSE: ETD) is rated B- (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 70/100 at a spot price of $20.18 (+4.02% 1D, market cap $508.6M). Pillar breakdown: Fundamental Cash Engine 14/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 16/20. Across 1011 tracked Consumer Discretionary issuers, ETD ranks #181 in composite RQD confidence.

How does ETD compare to XMAX and HBB in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Home Furnishings), ETD carries a Roarable B- (70/100 RQD), trailing P/E of 9.9x, gross margin of 60.5%, and ROIC of 11.8%. By comparison, XMAX (XMAX Inc.) holds a D- grade (42/100 RQD, P/E N/A, ROIC -5.8%, cap $524.8M) and HBB (Hamilton Beach Brands Holding Company (Class A)) posts a C grade (63/100 RQD, P/E 16.5x, ROIC 21.3%, cap $437.0M). Among the 5-stock peer group, ETD leads on earnings multiple (9.9x) while HBB leads on capital efficiency (21.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for ETD?

Per ETD's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-06-30, CIK 0000896156), Ethan Allen Interiors Inc. generated $614.6M in revenue (-4.9% YoY), $51.6M in net income, and $50.4M in free cash flow against $714.8M in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is ETD trading relative to its 50-day, 200-day, and 52-week technical levels?

ETD last traded at $20.18 (+4.02% on volume of 598,755 shares), positioning the stock -5.74% below its 50-day simple moving average ($21.41) and -8.44% below its 200-day simple moving average ($22.04). Across its 52-week range of $18.28 to $25.26, ETD sits at the 27.2% percentile with a 14-day RSI of 47.8 (NEUTRAL RANGE) and an implied next-earnings move of Β±5.6% ($19.05 to $21.31).

ETD Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Ethan Allen Interiors Inc. (ETD)?

In FY 2025 (10-K), ETD converted $614.6M of revenue into a 60.5% gross margin, 10.1% operating margin, and $50.4M in free cash flow (8.2% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%