Educational Development Corporation (EDUC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$1.04 +0.97% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $1.04

Educational Development Corporation (EDUC) carries a Roarable Rating of C- (Hold) with 61/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C- β€’ HOLD / WATCH Cap $8.9M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $1.04 (-0.02%)🧬 Cannibal Buyback (-2.64% YoY Shares)βš™οΈ Cash Engine: 7/20 (D-) β€’ 6.4% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 61/100 (C-) historically posted market-perform odds over rolling 90-day windows (+0.5% avg 90D alpha vs SPY β€’ 53.9% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C-
025507510061
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ Β· Rk B
Cash (7)Whales (8)SEC (15)Macro (14)CEO (17)
Each axis scored 0–20
12M PRICE TARGET CONE+1% Base Target
$2 Bull$1 Base$1 Bear
πŸ“¬ FREE EDUC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for EDUC)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (61/100 Composite)
πŸ” WHY EDUC SCORES 61/100 (C-) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Insider Conviction & Share Dilution+17/20 pts (28% of score)

SEC Form 4 / 13F Thermometer: 85% Net Buy β€’ Cannibal Buyback (-2.64% YoY Shares)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+15/20 pts (25% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 7/9

β–Ό #1 Drag / Risk Factor: Cash Engine Quality7/20 pts (-13 pt drag)

Capital intensity & 0% operating margin leave 13 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
69
Grade B-$1.30-20% Next Q
Q2 (-2Q)
66
Grade B-$1.04-1.9% Next Q
Q3 (-1Q)
64
Grade C+$1.02+2% Next Q
Current
61
Grade C-$1.04+0.5% Hist 90D Ξ±
Trajectory: B- (69) β†’ C- (61)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the EDUC Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 61/100 (C-) score, EDUC faces multiple-compression risk if 3.8x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.64% YoY Shares) β€” any gross margin slip below 56.9% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($1.25) or 200D SMA ($1.37) invalidates the momentum regime and cuts Target Base ($1.05) toward Bear Floor ($0.82).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $EDUCβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œEDUC Beats Next Quarter EPS Consensus (Nov 28, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How EDUC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.5M (6.4% FCF Margin)
Revenue$22.9MGross Profit $13.6M (59.4%)Cost of Sales $9.3MOp Profit $0 (0%)OpEx (R&D/SG&A) $13.6MNet Profit$2.3M (10.1%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $51.0M
FY24
Rev $34.2M
FY25
Rev $22.9M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$22.9M59.4%0%$2.3M$1.5M5.1%
FY 2024$34.2M61.5%0%-$5.3M$2.8M5.1%
FY 2023$51.0M59.4%0%$546.4K$8.8M5.1%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring EDUC)

  • βœ“Walkthrough of EDUC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
EDUC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -25.71%β–Ό DESCENDING CHANNEL
2026-10-30O $1.03H $1.09L $1.03C $1.04VOL 11.9K
RES: $1.30SUP: $0.95SMA50: $1.25SMA200: $1.37
$1.70$1.50$1.31$1.12$0.93RES $1.30SUP $0.95$1.042026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

EDUC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-15.0%/yr Implied 5Y Growth

vs. -33.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on EDUC today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for EDUC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for EDUC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (EDUC)

Consumer Discretionary Rank #392 of 1011 βš”οΈ NHTC vs EDUC Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (EDUC vs. NHTC, HYFM, BRLT, ELA)

Industry: Consumer Specialties (11 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Educational Development Corporation (EDUC) ranks #392 by composite RQD confidence (61/100, grade C-) and #938 by equity capitalization ($8.9M). Within this direct 5-issuer industry benchmark cohort, EDUC leads on earnings valuation at 3.8x trailing P/E, while ELA leads on capital efficiency and profitability with 20.7% ROIC and 22.4% gross margin. ELA currently holds the highest overall quantitative score in the immediate peer group at 70/100 (B-) compared with EDUC at 61/100 (C-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
EDUC ACTIVE
Educational Development Corporation
C- 61/100 3.8x 59.4% 5.1% +0.97% $8.9M Benchmark Subject
NHTC
Natural Health Trends Corp.
E 27/100 β€” 73.5% -8.6% -8.01% $6.6M /nhtc-vs-educ β†’
HYFM
Hydrofarm Holdings Group Inc.
D- 37/100 β€” 11.3% -35.0% -5.45% $3.8M /hyfm-vs-educ β†’
BRLT
Brilliant Earth Group Inc. (Class A)
D 47/100 β€” 57.5% -35.0% +2.58% $161.9M /brlt-vs-educ β†’
ELA
Envela Corporation
B- 70/100 20.2x 22.4% 20.7% +2.15% $295.5M /ela-vs-educ β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2026-02-28 β€’ CIK 0000031667

In its most recent audited fiscal period (FY2025, filed 2026-02-28), Educational Development Corporation (EDUC) reported GAAP revenue of $22.9M (-33.0% vs. FY2024 revenue of $34.2M , and -55.1% cumulative change since FY2023) , GAAP net income of $2.3M, operating cash flow of $2.0M, and free cash flow of $1.5M (-47.2% YoY). On the balance sheet, EDUC closed FY2025 with $59.5M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 7/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-02-28 $22.9M $2.3M $2.0M $1.5M $59.5M $0
FY2024 (FY) 2025-02-28 $34.2M -$5.3M $3.2M $2.8M $83.6M $25.3M
FY2023 (FY) 2024-02-29 $51.0M $546.4K $8.8M $8.8M β€” β€”

3. EDUC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is EDUC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Educational Development Corporation (NASDAQ: EDUC) is rated C- (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 61/100 at a spot price of $1.04 (+0.97% 1D, market cap $8.9M). Pillar breakdown: Fundamental Cash Engine 7/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 15/20, FRED Macro Regime Fit 14/20, and SEC Balance-Sheet Forensics 17/20. Across 1011 tracked Consumer Discretionary issuers, EDUC ranks #392 in composite RQD confidence.

How does EDUC compare to NHTC and HYFM in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Consumer Specialties), EDUC carries a Roarable C- (61/100 RQD), trailing P/E of 3.8x, gross margin of 59.4%, and ROIC of 5.1%. By comparison, NHTC (Natural Health Trends Corp.) holds a E grade (27/100 RQD, P/E N/A, ROIC -8.6%, cap $6.6M) and HYFM (Hydrofarm Holdings Group Inc.) posts a D- grade (37/100 RQD, P/E N/A, ROIC -35.0%, cap $3.8M). Among the 5-stock peer group, EDUC leads on earnings multiple (3.8x) while ELA leads on capital efficiency (20.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for EDUC?

Per EDUC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-02-28, CIK 0000031667), Educational Development Corporation generated $22.9M in revenue (-33.0% YoY), $2.3M in net income, and $1.5M in free cash flow against $59.5M in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is EDUC trading relative to its 50-day, 200-day, and 52-week technical levels?

EDUC last traded at $1.04 (+0.97% on volume of 20,898 shares), positioning the stock -16.80% below its 50-day simple moving average ($1.25) and -24.09% below its 200-day simple moving average ($1.37). Across its 52-week range of $0.99 to $1.65, EDUC sits at the 7.6% percentile with a 14-day RSI of 15.8 (OVERSOLD (<32)) and an implied next-earnings move of Β±12.5% ($1.00 to $1.17).

EDUC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Educational Development Corporation (EDUC)?

In FY 2025 (10-K), EDUC converted $22.9M of revenue into a 59.4% gross margin, 0% operating margin, and $1.5M in free cash flow (6.4% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%