Build-A-Bear Workshop Inc. (BBW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$27.48 +9.18% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $27.88

Build-A-Bear Workshop Inc. (BBW) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ • HOLD / WATCH Cap $338.5M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on BBW Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is BBW stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-02, Build-A-Bear Workshop Inc. (NYSE: BBW) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 68/100 at a spot price of $27.48 (+9.18% 1D, market cap $338.5M). Pillar breakdown: Fundamental Cash Engine 18/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 15/20, FRED Macro Regime Fit 9/20, and SEC Balance-Sheet Forensics 18/20. Across 1011 tracked Consumer Discretionary issuers, BBW ranks #189 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does BBW compare to JAKK and FNKO in the Consumer Discretionary sector?
▼

Within the Consumer Discretionary sector (Recreational Games/Products/Toys), BBW carries a Roarable C+ (68/100 RQD), trailing P/E of 6.5x, gross margin of 55.8%, and ROIC of 33.7%. By comparison, JAKK (JAKKS Pacific Inc.) holds a D- grade (39/100 RQD, P/E N/A, ROIC 5.7%, cap $372.0M) and FNKO (Funko Inc. (Class A)) posts a D- grade (38/100 RQD, P/E N/A, ROIC -10.4%, cap $374.6M). Among the 5-stock peer group, BBW leads on earnings multiple (6.5x) while BBW leads on capital efficiency (33.7% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for BBW?
▼

Per BBW's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-01-31, CIK 0001113809), Build-A-Bear Workshop Inc. generated $529.8M in revenue (+6.7% YoY), $52.2M in net income, and $39.5M in free cash flow against $345.5M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (56% profit margin)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $27.88 (+1.46%)🧬 Cannibal Buyback (-2.92% YoY Shares)⚙️ Cash Engine: 18/20 (A) • 7.5% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 68/100 (C+) historically posted market-perform odds over rolling 90-day windows (+1.8% avg 90D alpha vs SPY • 56.9% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510068
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw B · Rk C-
Cash (18)Whales (8)SEC (15)Macro (9)CEO (18)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$76 Bull$29 Base$22 Bear
📬 FREE BBW RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for BBW)Realized 20D OHLCV Swing Band: ±10%
Deterministic 5-Pillar Attribution (68/100 Composite)
🔍 WHY BBW SCORES 68/100 (C+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Cash Engine Quality+18/20 pts (26% of score)

SEC XBRL FY 2025 (10-K): 7.5% FCF Margin ($39.5M FCF) & 55.8% Gross Margin

▲ #2 Bullish Driver: Insider Conviction & Share Dilution+18/20 pts (26% of score)

SEC Form 4 / 13F Thermometer: 86% Net Buy • Cannibal Buyback (-2.92% YoY Shares)

▼ #1 Drag / Risk Factor: Whale & Options Positioning8/20 pts (-12 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-12 pts vs max)

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
60
Grade C$25.58-5.7% Next Q
Q2 (-2Q)
63
Grade C+$24.12-1.4% Next Q
Q3 (-1Q)
65
Grade C+$23.78+15.6% Next Q
Current
68
Grade C+$27.48+1.8% Hist 90D α
Trajectory: C (60) → C+ (68)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

⚔️ Adversarial Opposing Case: Why the BBW Bull Thesis Could Fail

Gideon Ashmere Forensic Desk →

Even with a 68/100 (C+) score, BBW faces multiple-compression risk if 6.5x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Sensitive to high interest rates and tighter Federal Reserve market liquidity.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.92% YoY Shares) — any gross margin slip below 53.3% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($27.08) or 200D SMA ($37.06) invalidates the momentum regime and cuts Target Base ($28.72) toward Bear Floor ($22.40).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $BBW• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “BBW Beats Next Quarter EPS Consensus (Jan 30, 2027) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How BBW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$39.5M (7.5% FCF Margin)
Revenue$529.8MGross Profit $295.6M (55.8%)Cost of Sales $234.2MOp Profit $0 (0%)OpEx (R&D/SG&A) $295.6MNet Profit$52.2M (9.9%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $486.1M
FY24
Rev $496.4M
FY25
Rev $529.8M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$529.8M55.8%0%$52.2M$39.5M33.7%
FY 2024$496.4M54.9%0%$51.8M$27.8M33.7%
FY 2023$486.1M55.8%0%$52.8M$64.3M33.7%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring BBW)

  • ✓Walkthrough of BBW's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
BBW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -24.21%📐 HORIZONTAL RANGE
2026-11-02O $25.17H $27.48L $25.17C $27.48VOL 955.9K
RES: $40.18SUP: $21.15SMA50: $27.08SMA200: $37.06
$55.71$46.89$38.08$29.27$20.45RES $40.18SUP $21.15$27.482026-05-042026-06-172026-08-042026-09-172026-11-02
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

BBW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-9.3%/yr Implied 5Y Growth

vs. +6.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on BBW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for BBW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for BBW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (BBW)

Consumer Discretionary Rank #189 of 1011 ⚔️ JAKK vs BBW Full Matrix →

1. Head-to-Head Consumer Discretionary Peer Comparison (BBW vs. JAKK, FNKO, ESCA, JOUT)

Industry: Recreational Games/Products/Toys (20 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Build-A-Bear Workshop Inc. (BBW) ranks #189 by composite RQD confidence (68/100, grade C+) and #637 by equity capitalization ($338.5M). Within this direct 5-issuer industry benchmark cohort, BBW leads on earnings valuation at 6.5x trailing P/E, while BBW leads on capital efficiency and profitability with 33.7% ROIC and 55.8% gross margin. ESCA currently holds the highest overall quantitative score in the immediate peer group at 75/100 (B) compared with BBW at 68/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
BBW ACTIVE
Build-A-Bear Workshop Inc.
C+ 68/100 6.5x 55.8% 33.7% +9.18% $338.5M Benchmark Subject
JAKK
JAKKS Pacific Inc.
D- 39/100 — 96.0% 5.7% -0.62% $372.0M /jakk-vs-bbw →
FNKO
Funko Inc. (Class A)
D- 38/100 — — -10.4% +1.52% $374.6M /fnko-vs-bbw →
ESCA
Escalade Incorporated
B 75/100 20.2x 26.9% 8.0% +8.63% $277.2M /esca-vs-bbw →
JOUT
Johnson Outdoors Inc. (Class A)
D 50/100 — 35.1% -4.5% +2.30% $484.4M /jout-vs-bbw →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2026-01-31 • CIK 0001113809

In its most recent audited fiscal period (FY2025, filed 2026-01-31), Build-A-Bear Workshop Inc. (BBW) reported GAAP revenue of $529.8M (+6.7% vs. FY2024 revenue of $496.4M , and +9.0% cumulative change since FY2023) , GAAP net income of $52.2M, operating cash flow of $65.1M, and free cash flow of $39.5M (+42.3% YoY). On the balance sheet, BBW closed FY2025 with $345.5M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-01-31 $529.8M $52.2M $65.1M $39.5M $345.5M —
FY2024 (FY) 2025-02-01 $496.4M $51.8M $47.1M $27.8M $290.0M —
FY2023 (FY) 2024-02-03 $486.1M $52.8M $64.3M $64.3M — —

3. BBW Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is BBW stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, Build-A-Bear Workshop Inc. (NYSE: BBW) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 68/100 at a spot price of $27.48 (+9.18% 1D, market cap $338.5M). Pillar breakdown: Fundamental Cash Engine 18/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 15/20, FRED Macro Regime Fit 9/20, and SEC Balance-Sheet Forensics 18/20. Across 1011 tracked Consumer Discretionary issuers, BBW ranks #189 in composite RQD confidence.

How does BBW compare to JAKK and FNKO in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Recreational Games/Products/Toys), BBW carries a Roarable C+ (68/100 RQD), trailing P/E of 6.5x, gross margin of 55.8%, and ROIC of 33.7%. By comparison, JAKK (JAKKS Pacific Inc.) holds a D- grade (39/100 RQD, P/E N/A, ROIC 5.7%, cap $372.0M) and FNKO (Funko Inc. (Class A)) posts a D- grade (38/100 RQD, P/E N/A, ROIC -10.4%, cap $374.6M). Among the 5-stock peer group, BBW leads on earnings multiple (6.5x) while BBW leads on capital efficiency (33.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for BBW?

Per BBW's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-01-31, CIK 0001113809), Build-A-Bear Workshop Inc. generated $529.8M in revenue (+6.7% YoY), $52.2M in net income, and $39.5M in free cash flow against $345.5M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (56% profit margin)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is BBW trading relative to its 50-day, 200-day, and 52-week technical levels?

BBW last traded at $27.48 (+9.18% on volume of 955,913 shares), positioning the stock +1.48% above its 50-day simple moving average ($27.08) and -25.85% below its 200-day simple moving average ($37.06). Across its 52-week range of $23.19 to $72.19, BBW sits at the 8.8% percentile with a 14-day RSI of 59.0 (BULLISH MOMENTUM) and an implied next-earnings move of ±10.0% ($24.73 to $30.23).

BBW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Build-A-Bear Workshop Inc. (BBW)?

In FY 2025 (10-K), BBW converted $529.8M of revenue into a 55.8% gross margin, 0% operating margin, and $39.5M in free cash flow (7.5% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%