XMAX Inc. (XMAX) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$8.09 -0.98% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

XMAX Inc. (XMAX) carries a Roarable Rating of D- (Sell) with 42/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D- β€’ SELL / AVOID Cap $524.8M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERSELL / AVOID β€’ D-
025507510042
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- Β· Rk D+
Cash (9)Whales (9)SEC (11)Macro (10)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-7.2% Base Target
$10 Bull$8 Base$6 Bear
πŸ“¬ FREE XMAX RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for XMAX)Realized 20D OHLCV Swing Band: Β±9.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How XMAX Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$16.7MGross Profit $4.2M (25%)Cost of Sales $12.5MOp Profit $0 (0%)OpEx (R&D/SG&A) $4.2MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $11.1M
FY24
Rev $9.7M
FY25
Rev $16.7M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$16.7M25%-11.5%-$3.4M-$445.8K-7.2%
FY 2024$9.7M43.9%-55.4%-$5.6M-$1.4M-45%
FY 2023$11.1M25%-57.9%-$7.7M-$1.6M-5.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring XMAX)

  • βœ“Walkthrough of XMAX's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
XMAX // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.25%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-10-30O $8.19H $8.31L $6.41C $8.09VOL 2.58M
RES: $8.87SUP: $7.96SMA50: $8.62SMA200: $7.85
$9.69$8.50$7.32$6.14$4.95RES $8.87SUP $7.96$8.092026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

XMAX Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +72.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on XMAX today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for XMAX. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for XMAX today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (XMAX)

Consumer Discretionary Rank #787 of 1011 βš”οΈ ETD vs XMAX Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (XMAX vs. ETD, HBB, HELE, CODI)

Industry: Home Furnishings (20 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, XMAX Inc. (XMAX) ranks #787 by composite RQD confidence (42/100, grade D-) and #583 by equity capitalization ($524.8M). Within this direct 5-issuer industry benchmark cohort, ETD leads on earnings valuation at 9.9x trailing P/E, while HBB leads on capital efficiency and profitability with 21.3% ROIC and 25.7% gross margin. ETD currently holds the highest overall quantitative score in the immediate peer group at 70/100 (B-) compared with XMAX at 42/100 (D-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
XMAX ACTIVE
XMAX Inc.
D- 42/100 β€” 25.0% -5.8% -0.98% $524.8M Benchmark Subject
ETD
Ethan Allen Interiors Inc.
B- 70/100 9.9x 60.5% 11.8% +4.02% $508.6M /etd-vs-xmax β†’
HBB
Hamilton Beach Brands Holding Company (Class A)
C 63/100 16.5x 25.7% 21.3% +3.21% $437.0M /hbb-vs-xmax β†’
HELE
Helen of Troy Limited
D- 43/100 β€” 45.7% -35.0% +1.37% $694.9M /hele-vs-xmax β†’
CODI
D/B/A Compass Diversified Holdings
D- 36/100 β€” 43.5% 0.4% +4.74% $848.7M /codi-vs-xmax β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001473334

In its most recent audited fiscal period (FY2025, filed 2025-12-31), XMAX Inc. (XMAX) reported GAAP revenue of $16.7M (+72.6% vs. FY2024 revenue of $9.7M , and +50.8% cumulative change since FY2023) , GAAP net income of -$3.4M, operating cash flow of -$445.8K, and free cash flow of -$445.8K (+68.3% YoY). On the balance sheet, XMAX closed FY2025 with $35.5M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $16.7M -$3.4M -$445.8K -$445.8K $35.5M β€”
FY2024 (FY) 2024-12-31 $9.7M -$5.6M -$1.4M -$1.4M $9.9M β€”
FY2023 (FY) 2023-12-31 $11.1M -$7.7M -$1.6M -$1.6M β€” β€”

3. XMAX Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is XMAX stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, XMAX Inc. (NASDAQ: XMAX) is rated D- (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 42/100 at a spot price of $8.09 (-0.98% 1D, market cap $524.8M). Pillar breakdown: Fundamental Cash Engine 9/20, Institutional 13F & Options Flow 9/20, Executive Insider Alignment 11/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 3/20. Across 1011 tracked Consumer Discretionary issuers, XMAX ranks #787 in composite RQD confidence.

How does XMAX compare to ETD and HBB in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Home Furnishings), XMAX carries a Roarable D- (42/100 RQD), trailing P/E of N/A, gross margin of 25.0%, and ROIC of -5.8%. By comparison, ETD (Ethan Allen Interiors Inc.) holds a B- grade (70/100 RQD, P/E 9.9x, ROIC 11.8%, cap $508.6M) and HBB (Hamilton Beach Brands Holding Company (Class A)) posts a C grade (63/100 RQD, P/E 16.5x, ROIC 21.3%, cap $437.0M). Among the 5-stock peer group, ETD leads on earnings multiple (9.9x) while HBB leads on capital efficiency (21.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for XMAX?

Per XMAX's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001473334), XMAX Inc. generated $16.7M in revenue (+72.6% YoY), -$3.4M in net income, and -$445.8K in free cash flow against $35.5M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is XMAX trading relative to its 50-day, 200-day, and 52-week technical levels?

XMAX last traded at $8.09 (-0.98% on volume of 822,151 shares), positioning the stock -6.15% below its 50-day simple moving average ($8.62) and +3.06% above its 200-day simple moving average ($7.85). Across its 52-week range of $5.20 to $9.40, XMAX sits at the 68.8% percentile with a 14-day RSI of 19.2 (OVERSOLD (<32)) and an implied next-earnings move of Β±9.5% ($7.32 to $8.86).

XMAX Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is XMAX Inc. (XMAX)?

In FY 2025 (10-K), XMAX converted $16.7M of revenue into a 25% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%