Xcel Brands Inc. (XELB) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$0.37 +6.79% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $0.37

Xcel Brands Inc. (XELB) carries a Roarable Rating of E (Strong Sell) with 34/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $2.6M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on XELB Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is XELB stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-02, Xcel Brands Inc. (NASDAQ: XELB) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 34/100 at a spot price of $0.37 (+6.79% 1D, market cap $2.6M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 5/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 5/20. Across 485 tracked Industrials issuers, XELB ranks #384 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does XELB compare to REFR and RMCO in the Industrials sector?
β–Ό

Within the Industrials sector (Multi-Sector Companies), XELB carries a Roarable E (34/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -35.0%. By comparison, REFR (Research Frontiers Incorporated) holds a E grade (32/100 RQD, P/E N/A, ROIC -35.0%, cap $13.3M) and RMCO (Royalty Management Holding Corporation (Class A)) posts a E grade (31/100 RQD, P/E N/A, ROIC -1.7%, cap $35.7M). Among the 5-stock peer group, XELB leads on earnings multiple (N/A) while RMCO leads on capital efficiency (-1.7% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for XELB?
β–Ό

Per XELB's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001083220), Xcel Brands Inc. generated $0 in revenue (-100.0% YoY), -$17.46T in net income, and -$7.0M in free cash flow against $38.9M in total assets and $9.5M in total debt. Key quantitative strengths: Established market leader in Industrials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $0.37 (+1.03%)🧬 Disciplined Float (+0.72% YoY Shares)βš™οΈ Cash Engine: 4/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (34/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-8.7% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510034
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D
Cash (4)Whales (5)SEC (10)Macro (10)CEO (5)
Each axis scored 0–20
12M PRICE TARGET CONE-10.8% Base Target
$3 Bull$0 Base$0 Bear
πŸ“¬ FREE XELB RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for XELB)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (34/100 Composite)
πŸ” WHY XELB SCORES 34/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+10/20 pts (29% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 3/9

β–² #2 Bullish Driver: Macro Regime Fit+10/20 pts (29% of score)

FRED Regime Γ— Technicals: 5% of 52W Range β€’ RSI-14 at 31.9 (OVERSOLD (<32))

β–Ό #1 Drag / Risk Factor: Cash Engine Quality4/20 pts (-16 pt drag)

Capital intensity & 0% operating margin leave 16 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
42
Grade D$0.45-4.4% Next Q
Q2 (-2Q)
39
Grade E$0.43-16.3% Next Q
Q3 (-1Q)
37
Grade E$0.36+2.8% Next Q
Current
34
Grade E$0.37-8.7% Hist 90D Ξ±
Trajectory: D (42) β†’ E (34)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a XELB Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While XELB currently carries a cautious 34/100 (E) rating due to Cash Engine Quality (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Industrials with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($0.68) and Max Pain ($0.39) forces dealer call-delta covering toward $2.59.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Disciplined Float (+0.72% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $XELBβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œXELB Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How XELB Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$4.00BGross Profit $2.08B (52%)Cost of Sales $1.92BOp Profit $0 (0%)OpEx (R&D/SG&A) $2.08BNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $4.00B
FY24
Rev $8.3M
FY25
Rev $4.00B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.00B52%-0.3%-$17.46T-$7.0M-39.8%
FY 2024$8.3M94.6%-80%-$22.39T-$4.8M-45%
FY 2023$4.00B52%-0.5%-$21.05T-$6.5M-35%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring XELB)

  • βœ“Walkthrough of XELB's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
XELB // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -83.91%⚑ TESTING RESISTANCE
2026-11-02O $0.35H $0.37L $0.35C $0.37VOL 27.5K
RES: $0.40SUP: $0.16SMA50: $0.68SMA200: $1.43
$2.62$1.99$1.35$0.71$0.07RES $0.40SUP $0.16$0.372026-05-042026-06-172026-08-042026-09-172026-11-02
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

XELB Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on XELB today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for XELB. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for XELB today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (XELB)

1. Head-to-Head Industrials Peer Comparison (XELB vs. REFR, RMCO, NTIP, VHC)

Industry: Multi-Sector Companies (11 Tracked Issuers)

Across 485 tracked Industrials securities in the Roarable RQD universe, Xcel Brands Inc. (XELB) ranks #384 by composite RQD confidence (34/100, grade E) and #476 by equity capitalization ($2.6M). Within this direct 5-issuer industry benchmark cohort, XELB leads on earnings valuation at N/A trailing P/E, while RMCO leads on capital efficiency and profitability with -1.7% ROIC and 16.3% gross margin. NTIP currently holds the highest overall quantitative score in the immediate peer group at 44/100 (D) compared with XELB at 34/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
XELB ACTIVE
Xcel Brands Inc.
E 34/100 β€” β€” -35.0% +6.79% $2.6M Benchmark Subject
REFR
Research Frontiers Incorporated
E 32/100 β€” β€” -35.0% -13.63% $13.3M /refr-vs-xelb β†’
RMCO
Royalty Management Holding Corporation (Class A)
E 31/100 β€” 16.3% -1.7% +5.86% $35.7M /rmco-vs-xelb β†’
NTIP
Network-1 Technologies Inc.
D 44/100 β€” 72.0% -10.0% +0.63% $36.4M /ntip-vs-xelb β†’
VHC
VirnetX Holding Corp
E 30/100 β€” β€” -35.0% -3.89% $43.9M /vhc-vs-xelb β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001083220

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Xcel Brands Inc. (XELB) reported GAAP revenue of $0 (-100.0% vs. FY2024 revenue of $8.3M ) , GAAP net income of -$17.46T, operating cash flow of -$7.0M, and free cash flow of -$7.0M (-45.7% YoY). On the balance sheet, XELB closed FY2025 with $38.9M in total assets against $9.5M in total debt (Altman Z-Score: N/A, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $0 -$17.46T -$7.0M -$7.0M $38.9M $9.5M
FY2024 (FY) 2024-12-31 $8.3M -$22.39T -$4.7M -$4.8M $53.8M $6.6M
FY2023 (FY) 2023-12-31 $0 -$21.05T -$6.5M -$6.5M β€” β€”

3. XELB Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is XELB stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, Xcel Brands Inc. (NASDAQ: XELB) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 34/100 at a spot price of $0.37 (+6.79% 1D, market cap $2.6M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 5/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 5/20. Across 485 tracked Industrials issuers, XELB ranks #384 in composite RQD confidence.

How does XELB compare to REFR and RMCO in the Industrials sector?

Within the Industrials sector (Multi-Sector Companies), XELB carries a Roarable E (34/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -35.0%. By comparison, REFR (Research Frontiers Incorporated) holds a E grade (32/100 RQD, P/E N/A, ROIC -35.0%, cap $13.3M) and RMCO (Royalty Management Holding Corporation (Class A)) posts a E grade (31/100 RQD, P/E N/A, ROIC -1.7%, cap $35.7M). Among the 5-stock peer group, XELB leads on earnings multiple (N/A) while RMCO leads on capital efficiency (-1.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for XELB?

Per XELB's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001083220), Xcel Brands Inc. generated $0 in revenue (-100.0% YoY), -$17.46T in net income, and -$7.0M in free cash flow against $38.9M in total assets and $9.5M in total debt. Key quantitative strengths: Established market leader in Industrials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is XELB trading relative to its 50-day, 200-day, and 52-week technical levels?

XELB last traded at $0.37 (+6.79% on volume of 27,504 shares), positioning the stock -45.59% below its 50-day simple moving average ($0.68) and -74.13% below its 200-day simple moving average ($1.43). Across its 52-week range of $0.27 to $2.47, XELB sits at the 4.5% percentile with a 14-day RSI of 31.9 (OVERSOLD (<32)) and an implied next-earnings move of Β±12.5% ($1.00 to $0.42).

XELB Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Xcel Brands Inc. (XELB)?

In FY 2025 (10-K), XELB converted $4.0B of revenue into a 52% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%