TherapeuticsMD Inc. (TXMD) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$1.83 +2.24% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

TherapeuticsMD Inc. (TXMD) carries a Roarable Rating of D (Sell) with 48/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D β€’ SELL / AVOID Cap $21.2M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERSELL / AVOID β€’ D
025507510048
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- Β· Rk C
Cash (7)Whales (11)SEC (10)Macro (15)CEO (5)
Each axis scored 0–20
12M PRICE TARGET CONE-4.4% Base Target
$3 Bull$2 Base$1 Bear
πŸ“¬ FREE TXMD RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for TXMD)Realized 20D OHLCV Swing Band: Β±7.2%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How TXMD Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$593.1K (0% FCF Margin)
Revenue$4.00BGross Profit $2.08B (52%)Cost of Sales $1.92BOp Profit $0 (0%)OpEx (R&D/SG&A) $2.08BNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $1.3M
FY24
Rev $1.8M
FY25
Rev $4.00B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.00B52%-0.1%-$569.0K-$540.5K-12.9%
FY 2024$1.8M52%-80%-$2.2M-$2.1M-21.6%
FY 2023$1.3M52%-80%-$10.3M-$9.8M-12.9%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring TXMD)

  • βœ“Walkthrough of TXMD's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
TXMD // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -10.29%β–Ό DESCENDING CHANNEL
2026-10-30O $1.80H $1.83L $1.80C $1.83VOL 3.8K
RES: $2.23SUP: $1.70SMA50: $2.05SMA200: $2.12
$2.47$2.26$2.04$1.82$1.60RES $2.23SUP $1.70$1.832026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

TXMD Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on TXMD today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for TXMD. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for TXMD today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (TXMD)

1. Head-to-Head Health Care Peer Comparison (TXMD vs. BYSI, AYTU, QNTM, ACTU)

Industry: Biotechnology: Pharmaceutical Preparations (489 Tracked Issuers)

Across 1016 tracked Health Care securities in the Roarable RQD universe, TherapeuticsMD Inc. (TXMD) ranks #391 by composite RQD confidence (48/100, grade D) and #828 by equity capitalization ($21.2M). Within this direct 5-issuer industry benchmark cohort, TXMD leads on earnings valuation at N/A trailing P/E, while TXMD leads on capital efficiency and profitability with -12.9% ROIC and β€” gross margin. QNTM currently holds the highest overall quantitative score in the immediate peer group at 58/100 (D+) compared with TXMD at 48/100 (D).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
TXMD ACTIVE
TherapeuticsMD Inc.
D 48/100 β€” β€” -12.9% +2.24% $21.2M Benchmark Subject
BYSI
BeyondSpring Inc.
D- 42/100 β€” β€” -35.0% -1.49% $21.2M /bysi-vs-txmd β†’
AYTU
Aytu BioPharma Inc.
D- 41/100 β€” 69.0% -35.0% +0.51% $21.5M /aytu-vs-txmd β†’
QNTM
Quantum Biopharma Ltd. Class B Subordinate Voting Shares
D+ 58/100 β€” β€” β€” +2.95% $20.7M /qntm-vs-txmd β†’
ACTU
Actuate Therapeutics Inc.
D- 43/100 β€” β€” -35.0% -3.21% $20.4M /actu-vs-txmd β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000025743

In its most recent audited fiscal period (FY2025, filed 2025-12-31), TherapeuticsMD Inc. (TXMD) reported GAAP revenue of $0 (-100.0% vs. FY2024 revenue of $1.8M , and -100.0% cumulative change since FY2023) , GAAP net income of -$569.0K, operating cash flow of $0, and free cash flow of $0 . On the balance sheet, TXMD closed FY2025 with $37.7M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 2/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $0 -$569.0K β€” β€” $37.7M β€”
FY2024 (FY) 2024-12-31 $1.8M -$2.2M β€” β€” $38.8M β€”
FY2023 (FY) 2023-12-31 $1.3M -$10.3M β€” β€” β€” β€”

3. TXMD Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is TXMD stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, TherapeuticsMD Inc. (NASDAQ: TXMD) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 48/100 at a spot price of $1.83 (+2.24% 1D, market cap $21.2M). Pillar breakdown: Fundamental Cash Engine 7/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 5/20. Across 1016 tracked Health Care issuers, TXMD ranks #391 in composite RQD confidence.

How does TXMD compare to BYSI and AYTU in the Health Care sector?

Within the Health Care sector (Biotechnology: Pharmaceutical Preparations), TXMD carries a Roarable D (48/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -12.9%. By comparison, BYSI (BeyondSpring Inc.) holds a D- grade (42/100 RQD, P/E N/A, ROIC -35.0%, cap $21.2M) and AYTU (Aytu BioPharma Inc.) posts a D- grade (41/100 RQD, P/E N/A, ROIC -35.0%, cap $21.5M). Among the 5-stock peer group, TXMD leads on earnings multiple (N/A) while TXMD leads on capital efficiency (-12.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for TXMD?

Per TXMD's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000025743), TherapeuticsMD Inc. generated $0 in revenue (-100.0% YoY), -$569.0K in net income, and $0 in free cash flow against $37.7M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Health Care with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is TXMD trading relative to its 50-day, 200-day, and 52-week technical levels?

TXMD last traded at $1.83 (+2.24% on volume of 4,285 shares), positioning the stock -10.73% below its 50-day simple moving average ($2.05) and -13.68% below its 200-day simple moving average ($2.12). Across its 52-week range of $1.11 to $2.95, TXMD sits at the 39.1% percentile with a 14-day RSI of 33.3 (NEUTRAL RANGE) and an implied next-earnings move of Β±7.2% ($1.70 to $1.96).

TXMD Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is TherapeuticsMD Inc. (TXMD)?

In FY 2025 (10-K), TXMD converted $4.0B of revenue into a 52% gross margin, 0% operating margin, and $593070 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%