Tokyo Lifestyle Co. Ltd. (TKLF) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$1.53 +8.51% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $1.55

Tokyo Lifestyle Co. Ltd. (TKLF) carries a Roarable Rating of D+ (Sell) with 54/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ • SELL / AVOID Cap $8.5M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $1.55 (+1.34%)🧬 Cannibal Buyback (-0.96% YoY Shares)⚙️ Cash Engine: 8/20 (D-) • 0% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 54/100 (D+) historically posted market-perform odds over rolling 90-day windows (-0.7% avg 90D alpha vs SPY • 51.0% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510054
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ · Rk D+
Cash (8)Whales (12)SEC (10)Macro (13)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE-2% Base Target
$4 Bull$2 Base$1 Bear
📬 FREE TKLF RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for TKLF)Realized 20D OHLCV Swing Band: ±12.5%
Deterministic 5-Pillar Attribution (54/100 Composite)
🔍 WHY TKLF SCORES 54/100 (D+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Macro Regime Fit+13/20 pts (24% of score)

FRED Regime × Technicals: 11% of 52W Range • RSI-14 at 47.7 (NEUTRAL RANGE)

▲ #2 Bullish Driver: Whale & Options Positioning+12/20 pts (22% of score)

20D Institutional Volume Accumulation (±12.5% realized swing band)

▼ #1 Drag / Risk Factor: Cash Engine Quality8/20 pts (-12 pt drag)

Capital intensity & 0.9% operating margin leave 12 pts on the table

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
46
Grade D$1.51+0% Next Q
Q2 (-2Q)
49
Grade D$1.51-6.6% Next Q
Q3 (-1Q)
51
Grade C-$1.41+8.5% Next Q
Current
54
Grade D+$1.53-0.7% Hist 90D α
Trajectory: D (46) → D+ (54)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a TKLF Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While TKLF currently carries a cautious 54/100 (D+) rating due to Cash Engine Quality (8/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Consumer Discretionary with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($1.61) and Max Pain ($1.61) forces dealer call-delta covering toward $3.66.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Cannibal Buyback (-0.96% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $TKLF• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “TKLF Beats Next Quarter EPS Consensus (Dec 29, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How TKLF Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$373.2MGross Profit $194.1M (52%)Cost of Sales $179.1MOp Profit $3.2M (0.9%)OpEx (R&D/SG&A) $190.9MNet Profit$716.7K (0.2%)Tax/Other $2.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $195.7M
FY24
Rev $210.1M
FY25
Rev $373.2M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$373.2M52%0.9%$716.7K-$10.6M15%
FY 2024$210.1M52%2.2%$6.6M-$1.6M15%
FY 2023$195.7M52%3%$7.5M$1.9M15%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring TKLF)

  • ✓Walkthrough of TKLF's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
TKLF // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -32.30%📐 HORIZONTAL RANGE
2026-10-30O $1.40H $1.53L $1.35C $1.53VOL 15.1K
RES: $2.47SUP: $1.09SMA50: $1.61SMA200: $2.17
$3.23$2.70$2.18$1.66$1.14RES $2.47SUP $1.09$1.532026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

TKLF Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
2.3%/yr Implied 5Y Growth

vs. +77.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on TKLF today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for TKLF. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for TKLF today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (TKLF)

Consumer Discretionary Rank #569 of 1011 ⚔️ YJ vs TKLF Full Matrix →

1. Head-to-Head Consumer Discretionary Peer Comparison (TKLF vs. YJ, POM, BQ, WBUY)

Industry: Other Specialty Stores (42 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Tokyo Lifestyle Co. Ltd. (TKLF) ranks #569 by composite RQD confidence (54/100, grade D+) and #940 by equity capitalization ($8.5M). Within this direct 5-issuer industry benchmark cohort, TKLF leads on earnings valuation at 11.9x trailing P/E, while YJ leads on capital efficiency and profitability with -13.7% ROIC and 44.4% gross margin. TKLF currently leads its immediate peer cohort in composite quantitative strength at 54/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
TKLF ACTIVE
Tokyo Lifestyle Co. Ltd.
D+ 54/100 11.9x — — +8.51% $8.5M Benchmark Subject
YJ
Yunji Inc. American Depository Shares
D- 41/100 — 44.4% -13.7% -1.60% $6.1M /yj-vs-tklf →
POM
POMDOCTOR LIMITED (Class A)
D 47/100 — 13.1% -35.0% +10.56% $5.5M /pom-vs-tklf →
BQ
Boqii Holding Limited (Class A)
D- 42/100 — 26.3% — -1.04% $3.9M /bq-vs-tklf →
WBUY
WEBUY GLOBAL LTD. (Class A)
E 30/100 — 12.0% -35.0% -3.58% $3.3M /wbuy-vs-tklf →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2026-03-31 • CIK 0001836242

In its most recent audited fiscal period (FY2025, filed 2026-03-31), Tokyo Lifestyle Co. Ltd. (TKLF) reported GAAP revenue of $373.2M (+77.6% vs. FY2024 revenue of $210.1M , and +90.7% cumulative change since FY2023) , GAAP net income of $716.7K, operating cash flow of -$10.3M, and free cash flow of -$10.6M (-567.1% YoY). On the balance sheet, TKLF closed FY2025 with $0 in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 2/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-03-31 $373.2M $716.7K -$10.3M -$10.6M — —
FY2024 (FY) 2025-03-31 $210.1M $6.6M -$598.7K -$1.6M — —
FY2023 (FY) 2024-03-31 $195.7M $7.5M $1.9M $1.9M — —

3. TKLF Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is TKLF stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Tokyo Lifestyle Co. Ltd. (NASDAQ: TKLF) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 54/100 at a spot price of $1.53 (+8.51% 1D, market cap $8.5M). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 12/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 11/20. Across 1011 tracked Consumer Discretionary issuers, TKLF ranks #569 in composite RQD confidence.

How does TKLF compare to YJ and POM in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Other Specialty Stores), TKLF carries a Roarable D+ (54/100 RQD), trailing P/E of 11.9x, gross margin of —, and ROIC of —. By comparison, YJ (Yunji Inc. American Depository Shares) holds a D- grade (41/100 RQD, P/E N/A, ROIC -13.7%, cap $6.1M) and POM (POMDOCTOR LIMITED (Class A)) posts a D grade (47/100 RQD, P/E N/A, ROIC -35.0%, cap $5.5M). Among the 5-stock peer group, TKLF leads on earnings multiple (11.9x) while YJ leads on capital efficiency (-13.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for TKLF?

Per TKLF's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-03-31, CIK 0001836242), Tokyo Lifestyle Co. Ltd. generated $373.2M in revenue (+77.6% YoY), $716.7K in net income, and -$10.6M in free cash flow against $0 in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is TKLF trading relative to its 50-day, 200-day, and 52-week technical levels?

TKLF last traded at $1.53 (+8.51% on volume of 42,738 shares), positioning the stock -4.97% below its 50-day simple moving average ($1.61) and -29.49% below its 200-day simple moving average ($2.17). Across its 52-week range of $1.30 to $3.49, TKLF sits at the 10.5% percentile with a 14-day RSI of 47.7 (NEUTRAL RANGE) and an implied next-earnings move of ±12.5% ($1.34 to $1.72).

TKLF Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Tokyo Lifestyle Co. Ltd. (TKLF)?

In FY 2025 (10-K), TKLF converted $373.2M of revenue into a 52% gross margin, 0.9% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%