Dave & Buster's Entertainment Inc. (PLAY) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$8.13 +5.45% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $8.19

Dave & Buster's Entertainment Inc. (PLAY) carries a Roarable Rating of E (Strong Sell) with 30/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E • RED ALERT Cap $283.2M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on PLAY Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is PLAY stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-02, Dave & Buster's Entertainment Inc. (NASDAQ: PLAY) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 30/100 at a spot price of $8.13 (+5.45% 1D, market cap $283.2M). Pillar breakdown: Fundamental Cash Engine 11/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 3/20, FRED Macro Regime Fit 3/20, and SEC Balance-Sheet Forensics 5/20. Across 1011 tracked Consumer Discretionary issuers, PLAY ranks #886 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does PLAY compare to JACK and RICK in the Consumer Discretionary sector?
▼

Within the Consumer Discretionary sector (Restaurants), PLAY carries a Roarable E (30/100 RQD), trailing P/E of N/A, gross margin of 85.7%, and ROIC of 4.3%. By comparison, JACK (Jack In The Box Inc.) holds a D- grade (38/100 RQD, P/E N/A, ROIC -35.0%, cap $249.9M) and RICK (RCI Hospitality Holdings Inc.) posts a D+ grade (54/100 RQD, P/E 20.0x, ROIC 5.6%, cap $216.6M). Among the 5-stock peer group, PTLO leads on earnings multiple (17.9x) while RICK leads on capital efficiency (5.6% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for PLAY?
▼

Per PLAY's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-02-03, CIK 0001525769), Dave & Buster's Entertainment Inc. generated $2.10B in revenue (-1.4% YoY), -$48.7M in net income, and -$100.6M in free cash flow against $4.12B in total assets and $1.51B in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $8.19 (+0.79%)🧬 Disciplined Float (+0.72% YoY Shares)⚙️ Cash Engine: 11/20 (D+) • 0% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record Warning: Scores below 50 (30/100 · E) historically underperformed SPY in 71% of rolling 90-day windows (-9.6% avg 90D alpha vs SPY • 29.0% hit rate).
Audit Bucket Track Record →
RQD QUANT TACHOMETERRED ALERT • E
025507510030
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- · Rk E
Cash (11)Whales (8)SEC (3)Macro (3)CEO (5)
Each axis scored 0–20
12M PRICE TARGET CONE-12.5% Base Target
$23 Bull$7 Base$6 Bear
📬 FREE PLAY RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for PLAY)Realized 20D OHLCV Swing Band: ±12.5%
Deterministic 5-Pillar Attribution (30/100 Composite)
🔍 WHY PLAY SCORES 30/100 (E) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Cash Engine Quality+11/20 pts (37% of score)

SEC XBRL FY 2025 (10-K): 0% FCF Margin ($0 FCF) & 85.7% Gross Margin

▲ #2 Bullish Driver: Whale & Options Positioning+8/20 pts (27% of score)

20D Institutional Volume Accumulation (±12.5% realized swing band)

▼ #1 Drag / Risk Factor: Macro Regime Fit4/20 pts (-16 pt drag)

Macro rate sensitivity & RSI-14 (57.8) create a -16 pt regime headwind

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
22
Grade E$7.09+8.7% Next Q
Q2 (-2Q)
25
Grade E$7.71-8.3% Next Q
Q3 (-1Q)
27
Grade E$7.07+15% Next Q
Current
30
Grade E$8.13-9.6% Hist 90D α
Trajectory: E (22) → E (30)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a PLAY Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While PLAY currently carries a cautious 30/100 (E) rating due to Macro Regime Fit (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Consumer Discretionary with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($7.66) and Max Pain ($8.54) forces dealer call-delta covering toward $23.21.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Disciplined Float (+0.72% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $PLAY• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “PLAY Beats Next Quarter EPS Consensus (Feb 2, 2027) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How PLAY Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$2.10BGross Profit $1.80B (85.7%)Cost of Sales $300.3MOp Profit $86.1M (4.1%)OpEx (R&D/SG&A) $1.72BNet Profit$0 (0%)Tax/Other $86.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $2.21B
FY24
Rev $2.13B
FY25
Rev $2.10B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$2.10B85.7%4.1%-$48.7M-$100.6M4.3%
FY 2024$2.13B85.3%10.3%$58.3M-$217.9M10.8%
FY 2023$2.21B85.7%13.9%$126.9M$364.2M4.3%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring PLAY)

  • ✓Walkthrough of PLAY's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
PLAY // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -24.72%▼ DESCENDING CHANNEL
2026-11-02O $7.71H $8.13L $7.71C $8.13VOL 1.41M
RES: $8.99SUP: $4.41SMA50: $7.66SMA200: $11.52
$19.00$15.55$12.10$8.64$5.19RES $8.99SUP $4.41$8.132026-05-042026-06-172026-08-042026-09-172026-11-02
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PLAY Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-12.7%/yr Implied 5Y Growth

vs. -1.4% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PLAY today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for PLAY. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PLAY today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (PLAY)

Consumer Discretionary Rank #886 of 1011 ⚔️ JACK vs PLAY Full Matrix →

1. Head-to-Head Consumer Discretionary Peer Comparison (PLAY vs. JACK, RICK, PTLO, KRUS)

Industry: Restaurants (51 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Dave & Buster's Entertainment Inc. (PLAY) ranks #886 by composite RQD confidence (30/100, grade E) and #655 by equity capitalization ($283.2M). Within this direct 5-issuer industry benchmark cohort, PTLO leads on earnings valuation at 17.9x trailing P/E, while RICK leads on capital efficiency and profitability with 5.6% ROIC and — gross margin. RICK currently holds the highest overall quantitative score in the immediate peer group at 54/100 (D+) compared with PLAY at 30/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
PLAY ACTIVE
Dave & Buster's Entertainment Inc.
E 30/100 — 85.7% 4.3% +5.45% $283.2M Benchmark Subject
JACK
Jack In The Box Inc.
D- 38/100 — — -35.0% +9.40% $249.9M /jack-vs-play →
RICK
RCI Hospitality Holdings Inc.
D+ 54/100 20.0x — 5.6% +0.46% $216.6M /rick-vs-play →
PTLO
Portillo's Inc. (Class A)
D- 43/100 17.9x — 4.9% +10.96% $376.7M /ptlo-vs-play →
KRUS
Kura Sushi USA Inc. (Class A)
E 18/100 — — -1.9% +6.59% $424.4M /krus-vs-play →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2026-02-03 • CIK 0001525769

In its most recent audited fiscal period (FY2025, filed 2026-02-03), Dave & Buster's Entertainment Inc. (PLAY) reported GAAP revenue of $2.10B (-1.4% vs. FY2024 revenue of $2.13B , and -4.6% cumulative change since FY2023) , GAAP net income of -$48.7M, operating cash flow of $290.8M, and free cash flow of -$100.6M (+53.8% YoY). On the balance sheet, PLAY closed FY2025 with $4.12B in total assets against $1.51B in total debt (Altman Z-Score: N/A, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-02-03 $2.10B -$48.7M $290.8M -$100.6M $4.12B $1.51B
FY2024 (FY) 2025-02-04 $2.13B $58.3M $312.3M -$217.9M $4.02B $1.48B
FY2023 (FY) 2024-02-04 $2.21B $126.9M $364.2M $364.2M — —

3. PLAY Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is PLAY stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, Dave & Buster's Entertainment Inc. (NASDAQ: PLAY) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 30/100 at a spot price of $8.13 (+5.45% 1D, market cap $283.2M). Pillar breakdown: Fundamental Cash Engine 11/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 3/20, FRED Macro Regime Fit 3/20, and SEC Balance-Sheet Forensics 5/20. Across 1011 tracked Consumer Discretionary issuers, PLAY ranks #886 in composite RQD confidence.

How does PLAY compare to JACK and RICK in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Restaurants), PLAY carries a Roarable E (30/100 RQD), trailing P/E of N/A, gross margin of 85.7%, and ROIC of 4.3%. By comparison, JACK (Jack In The Box Inc.) holds a D- grade (38/100 RQD, P/E N/A, ROIC -35.0%, cap $249.9M) and RICK (RCI Hospitality Holdings Inc.) posts a D+ grade (54/100 RQD, P/E 20.0x, ROIC 5.6%, cap $216.6M). Among the 5-stock peer group, PTLO leads on earnings multiple (17.9x) while RICK leads on capital efficiency (5.6% ROIC).

What are the biggest fundamental strengths and SEC risk factors for PLAY?

Per PLAY's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-02-03, CIK 0001525769), Dave & Buster's Entertainment Inc. generated $2.10B in revenue (-1.4% YoY), -$48.7M in net income, and -$100.6M in free cash flow against $4.12B in total assets and $1.51B in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is PLAY trading relative to its 50-day, 200-day, and 52-week technical levels?

PLAY last traded at $8.13 (+5.45% on volume of 1,408,841 shares), positioning the stock +6.14% above its 50-day simple moving average ($7.66) and -29.43% below its 200-day simple moving average ($11.52). Across its 52-week range of $6.26 to $22.10, PLAY sits at the 11.8% percentile with a 14-day RSI of 57.8 (BULLISH MOMENTUM) and an implied next-earnings move of ±12.5% ($7.11 to $9.15).

PLAY Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Dave & Buster's Entertainment Inc. (PLAY)?

In FY 2025 (10-K), PLAY converted $2.1B of revenue into a 85.7% gross margin, 4.1% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%