MasterBrand Inc. (MBC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$7.17 +3.76% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $7.20

MasterBrand Inc. (MBC) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ β€’ HOLD / WATCH Cap $1.46B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $7.21 (+0.49%)🧬 Cannibal Buyback (-1.80% YoY Shares)βš™οΈ Cash Engine: 12/20 (C-) β€’ 4.3% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 68/100 (C+) historically posted market-perform odds over rolling 90-day windows (+1.8% avg 90D alpha vs SPY β€’ 56.9% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C+
025507510068
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C Β· Rk B
Cash (12)Whales (13)SEC (14)Macro (15)CEO (14)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$15 Bull$7 Base$6 Bear
πŸ“¬ FREE MBC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for MBC)Realized 20D OHLCV Swing Band: Β±10.8%
Deterministic 5-Pillar Attribution (68/100 Composite)
πŸ” WHY MBC SCORES 68/100 (C+) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Macro Regime Fit+15/20 pts (22% of score)

FRED Regime Γ— Technicals: 13% of 52W Range β€’ RSI-14 at 54.2 (NEUTRAL RANGE)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+14/20 pts (21% of score)

Altman Z-Score 2.23 (WATCH ZONE (1.8–3.0)) β€’ Piotroski F-Score 7/9

β–Ό #1 Drag / Risk Factor: Cash Engine Quality12/20 pts (-8 pt drag)

Capital intensity & 4.4% operating margin leave 8 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
60
Grade C$6.61+2.3% Next Q
Q2 (-2Q)
63
Grade C+$6.76+8% Next Q
Q3 (-1Q)
65
Grade C+$7.30-1.8% Next Q
Current
68
Grade C+$7.17+1.8% Hist 90D Ξ±
Trajectory: C (60) β†’ C+ (68)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the MBC Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 68/100 (C+) score, MBC faces multiple-compression risk if 54.6x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Priced at 55x earningsβ€”high expectations leave less room for a lukewarm quarter.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-1.80% YoY Shares) β€” any gross margin slip below 27.8% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($7.34) or 200D SMA ($8.86) invalidates the momentum regime and cuts Target Base ($7.49) toward Bear Floor ($5.84).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $MBCβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œMBC Beats Next Quarter EPS Consensus (Dec 27, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How MBC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$117.5M (4.3% FCF Margin)
Revenue$2.73BGross Profit $827.6M (30.3%)Cost of Sales $1.91BOp Profit $119.0M (4.4%)OpEx (R&D/SG&A) $708.6MNet Profit$26.7M (1%)Tax/Other $92.3M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $2.73B
FY24
Rev $2.70B
FY25
Rev $2.73B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$2.73B30.3%4.4%$26.7M$117.5M4.4%
FY 2024$2.70B32.5%8.7%$125.9M$211.1M8.5%
FY 2023$2.73B30.3%11.2%$182.0M$405.6M4.4%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring MBC)

  • βœ“Walkthrough of MBC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
MBC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -20.16%β–Ό DESCENDING CHANNEL
2026-10-30O $7.23H $7.39L $7.13C $7.17VOL 2.06M
RES: $8.33SUP: $4.98SMA50: $7.34SMA200: $8.86
$11.70$10.20$8.70$7.20$5.70RES $8.33SUP $4.98$7.172026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MBC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
38.8%/yr Implied 5Y Growth

vs. +1.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MBC today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for MBC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MBC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (MBC)

Consumer Discretionary Rank #220 of 1011 βš”οΈ LZB vs MBC Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (MBC vs. LZB, TILE, CODI, HELE)

Industry: Home Furnishings (20 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, MasterBrand Inc. (MBC) ranks #220 by composite RQD confidence (68/100, grade C+) and #462 by equity capitalization ($1.46B). Within this direct 5-issuer industry benchmark cohort, LZB leads on earnings valuation at 12.0x trailing P/E, while TILE leads on capital efficiency and profitability with 17.5% ROIC and 38.7% gross margin. TILE currently holds the highest overall quantitative score in the immediate peer group at 76/100 (B+) compared with MBC at 68/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
MBC ACTIVE
MasterBrand Inc.
C+ 68/100 54.6x 30.3% 4.4% +3.76% $1.46B Benchmark Subject
LZB
La-Z-Boy Incorporated
B 72/100 12.0x 44.0% 13.9% +3.40% $1.22B /lzb-vs-mbc β†’
TILE
Interface Inc.
B+ 76/100 18.4x 38.7% 17.5% +2.62% $2.13B /tile-vs-mbc β†’
CODI
D/B/A Compass Diversified Holdings
D- 36/100 β€” 43.5% 0.4% +4.74% $848.7M /codi-vs-mbc β†’
HELE
Helen of Troy Limited
D- 43/100 β€” 45.7% -35.0% +1.37% $694.9M /hele-vs-mbc β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-28 β€’ CIK 0001941365

In its most recent audited fiscal period (FY2025, filed 2025-12-28), MasterBrand Inc. (MBC) reported GAAP revenue of $2.73B (+1.3% vs. FY2024 revenue of $2.70B , and +0.3% cumulative change since FY2023) , GAAP net income of $26.7M, operating cash flow of $195.7M, and free cash flow of $117.5M (-44.3% YoY). On the balance sheet, MBC closed FY2025 with $3.10B in total assets against $974.5M in total debt (Altman Z-Score: 2.23, Piotroski F-Score: 7/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-28 $2.73B $26.7M $195.7M $117.5M $3.10B $974.5M
FY2024 (FY) 2024-12-29 $2.70B $125.9M $292.0M $211.1M $2.93B $1.01B
FY2023 (FY) 2023-12-31 $2.73B $182.0M $405.6M $405.6M β€” β€”

3. MBC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is MBC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, MasterBrand Inc. (NYSE: MBC) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 68/100 at a spot price of $7.17 (+3.76% 1D, market cap $1.46B). Pillar breakdown: Fundamental Cash Engine 12/20, Institutional 13F & Options Flow 13/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 14/20. Across 1011 tracked Consumer Discretionary issuers, MBC ranks #220 in composite RQD confidence.

How does MBC compare to LZB and TILE in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Home Furnishings), MBC carries a Roarable C+ (68/100 RQD), trailing P/E of 54.6x, gross margin of 30.3%, and ROIC of 4.4%. By comparison, LZB (La-Z-Boy Incorporated) holds a B grade (72/100 RQD, P/E 12.0x, ROIC 13.9%, cap $1.22B) and TILE (Interface Inc.) posts a B+ grade (76/100 RQD, P/E 18.4x, ROIC 17.5%, cap $2.13B). Among the 5-stock peer group, LZB leads on earnings multiple (12.0x) while TILE leads on capital efficiency (17.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for MBC?

Per MBC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-28, CIK 0001941365), MasterBrand Inc. generated $2.73B in revenue (+1.3% YoY), $26.7M in net income, and $117.5M in free cash flow against $3.10B in total assets and $974.5M in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Priced at 55x earningsβ€”high expectations leave less room for a lukewarm quarter.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is MBC trading relative to its 50-day, 200-day, and 52-week technical levels?

MBC last traded at $7.17 (+3.76% on volume of 2,528,148 shares), positioning the stock -2.32% below its 50-day simple moving average ($7.34) and -19.07% below its 200-day simple moving average ($8.86). Across its 52-week range of $6.17 to $13.96, MBC sits at the 12.8% percentile with a 14-day RSI of 54.2 (NEUTRAL RANGE) and an implied next-earnings move of Β±10.8% ($6.40 to $7.94).

MBC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is MasterBrand Inc. (MBC)?

In FY 2025 (10-K), MBC converted $2.7B of revenue into a 30.3% gross margin, 4.4% operating margin, and $117.5M in free cash flow (4.3% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%