Mattel Inc. (MAT) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$15.48 +1.31% NASDAQ • Public Delayed / 60s Snapshot

Mattel Inc. (MAT) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $4.42B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C- · Rk B+
Cash (14)Whales (10)SEC (15)Macro (16)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.1% Base Target
$24 Bull$16 Base$13 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:54% Call Buyers ($2.4M)
46% PutsMax Pain: $15.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How MAT Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$352.6M (6.6% FCF Margin)
Revenue$5.35BGross Profit $2.61B (48.7%)Cost of Sales $2.74BOp Profit $546.4M (10.2%)OpEx (R&D/SG&A) $2.06BNet Profit$398.0M (7.4%)Tax/Other $148.4M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $5.44B
FY24
Rev $5.38B
FY25
Rev $5.35B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$5.35B48.7%10.2%$398.0M$352.6M13%
FY 2024$5.38B50.8%12.9%$542.0M$558.5M17.1%
FY 2023$5.44B44%10.3%$214.0M$624.9M11.3%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring MAT)

  • ✓Live walkthrough of MAT's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
MAT // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +2.25%📐 HORIZONTAL RANGE
2026-10-30O $15.52H $15.60L $15.27C $15.42VOL 4.56M
RES: $17.62SUP: $11.44SMA50: $14.98SMA200: $15.46
$18.51$16.85$15.20$13.54$11.89RES $17.62SUP $11.44$15.422026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MAT Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
0.9%/yr Implied 5Y Growth

vs. -0.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MAT today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for MAT. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MAT today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

MAT Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Mattel Inc. (MAT)?

In FY 2025 (10-K), MAT converted $5.3B of revenue into a 48.7% gross margin, 10.2% operating margin, and $352.6M in free cash flow (6.6% FCF margin).