Exodus Movement Inc. (Class A) (EXOD) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$5.15 -8.69% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $5.06

Exodus Movement Inc. (Class A) (EXOD) carries a Roarable Rating of E (Strong Sell) with 28/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $170.3M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on EXOD Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is EXOD stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-02, Exodus Movement Inc. (Class A) (NYSE: EXOD) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 28/100 at a spot price of $5.15 (-8.69% 1D, market cap $170.3M). Pillar breakdown: Fundamental Cash Engine 3/20, Institutional 13F & Options Flow 7/20, Executive Insider Alignment 5/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 3/20. Across 1096 tracked Financials issuers, EXOD ranks #1041 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does EXOD compare to USBC and FOA in the Financials sector?
β–Ό

Within the Financials sector (Finance: Consumer Services), EXOD carries a Roarable E (28/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -4.6%. By comparison, USBC (USBC Inc.) holds a D- grade (43/100 RQD, P/E N/A, ROIC -18.4%, cap $169.2M) and FOA (Finance of America Companies Inc. (Class A)) posts a D+ grade (54/100 RQD, P/E 4.0x, ROIC 11.4%, cap $181.5M). Among the 5-stock peer group, FOA leads on earnings multiple (4.0x) while NSLR leads on capital efficiency (23.8% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for EXOD?
β–Ό

Per EXOD's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001821534), Exodus Movement Inc. (Class A) generated $121.6M in revenue (+4.5% YoY), -$11.4M in net income, and -$25.8M in free cash flow against $266.8M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Financials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $5.06 (-1.75%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 3/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (28/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-10.0% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510028
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (3)Whales (7)SEC (5)Macro (10)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-13.6% Base Target
$27 Bull$4 Base$3 Bear
πŸ“¬ FREE EXOD RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for EXOD)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (28/100 Composite)
πŸ” WHY EXOD SCORES 28/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Macro Regime Fit+10/20 pts (36% of score)

FRED Regime Γ— Technicals: 3% of 52W Range β€’ RSI-14 at 38.2 (NEUTRAL RANGE)

β–² #2 Bullish Driver: Whale & Options Positioning+7/20 pts (25% of score)

20D Institutional Volume Accumulation (Β±12.5% realized swing band)

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
36
Grade E$6.21-15.9% Next Q
Q2 (-2Q)
33
Grade E$5.22+3.6% Next Q
Q3 (-1Q)
31
Grade E$5.41-4.8% Next Q
Current
28
Grade E$5.15-10% Hist 90D Ξ±
Trajectory: E (36) β†’ E (28)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a EXOD Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While EXOD currently carries a cautious 28/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Financials with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($6.74) and Max Pain ($5.41) forces dealer call-delta covering toward $26.75.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $EXODβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œEXOD Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How EXOD Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$121.6MGross Profit $63.2M (52%)Cost of Sales $58.3MOp Profit $0 (0%)OpEx (R&D/SG&A) $63.2MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $56.2M
FY24
Rev $116.3M
FY25
Rev $121.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$121.6M52%0%-$11.4M-$25.8M-4.6%
FY 2024$116.3M52%0%$113.0M-$12.3M-4.6%
FY 2023$56.2M52%0%$12.8M$692.0K-4.6%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring EXOD)

  • βœ“Walkthrough of EXOD's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
EXOD // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -32.15%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-10-30O $5.46H $5.46L $5.10C $5.15VOL 47.5K
RES: $11.24SUP: $5.05SMA50: $6.74SMA200: $7.63
$19.70$15.60$11.50$7.40$3.30RES $11.24SUP $5.05$5.152026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

EXOD Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +4.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on EXOD today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for EXOD. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for EXOD today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (EXOD)

1. Head-to-Head Financials Peer Comparison (EXOD vs. USBC, FOA, TONX, NSLR)

Industry: Finance: Consumer Services (156 Tracked Issuers)

Across 1096 tracked Financials securities in the Roarable RQD universe, Exodus Movement Inc. (Class A) (EXOD) ranks #1041 by composite RQD confidence (28/100, grade E) and #911 by equity capitalization ($170.3M). Within this direct 5-issuer industry benchmark cohort, FOA leads on earnings valuation at 4.0x trailing P/E, while NSLR leads on capital efficiency and profitability with 23.8% ROIC and β€” gross margin. NSLR currently holds the highest overall quantitative score in the immediate peer group at 61/100 (C-) compared with EXOD at 28/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
EXOD ACTIVE
Exodus Movement Inc. (Class A)
E 28/100 β€” β€” -4.6% -8.69% $170.3M Benchmark Subject
USBC
USBC Inc.
D- 43/100 β€” β€” -18.4% -6.03% $169.2M /usbc-vs-exod β†’
FOA
Finance of America Companies Inc. (Class A)
D+ 54/100 4.0x β€” 11.4% +0.10% $181.5M /foa-vs-exod β†’
TONX
TON Strategy Company
D- 35/100 β€” β€” -7.8% -7.27% $181.7M /tonx-vs-exod β†’
NSLR
Neostellar Capital Corp.
C- 61/100 β€” β€” 23.8% -0.84% $158.3M /nslr-vs-exod β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001821534

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Exodus Movement Inc. (Class A) (EXOD) reported GAAP revenue of $121.6M (+4.5% vs. FY2024 revenue of $116.3M , and +116.3% cumulative change since FY2023) , GAAP net income of -$11.4M, operating cash flow of -$25.6M, and free cash flow of -$25.8M (-109.7% YoY). On the balance sheet, EXOD closed FY2025 with $266.8M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 2/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $121.6M -$11.4M -$25.6M -$25.8M $266.8M β€”
FY2024 (FY) 2024-12-31 $116.3M $113.0M -$12.0M -$12.3M $288.0M β€”
FY2023 (FY) 2023-12-31 $56.2M $12.8M $692.0K $692.0K β€” β€”

3. EXOD Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is EXOD stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, Exodus Movement Inc. (Class A) (NYSE: EXOD) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 28/100 at a spot price of $5.15 (-8.69% 1D, market cap $170.3M). Pillar breakdown: Fundamental Cash Engine 3/20, Institutional 13F & Options Flow 7/20, Executive Insider Alignment 5/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 3/20. Across 1096 tracked Financials issuers, EXOD ranks #1041 in composite RQD confidence.

How does EXOD compare to USBC and FOA in the Financials sector?

Within the Financials sector (Finance: Consumer Services), EXOD carries a Roarable E (28/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -4.6%. By comparison, USBC (USBC Inc.) holds a D- grade (43/100 RQD, P/E N/A, ROIC -18.4%, cap $169.2M) and FOA (Finance of America Companies Inc. (Class A)) posts a D+ grade (54/100 RQD, P/E 4.0x, ROIC 11.4%, cap $181.5M). Among the 5-stock peer group, FOA leads on earnings multiple (4.0x) while NSLR leads on capital efficiency (23.8% ROIC).

What are the biggest fundamental strengths and SEC risk factors for EXOD?

Per EXOD's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001821534), Exodus Movement Inc. (Class A) generated $121.6M in revenue (+4.5% YoY), -$11.4M in net income, and -$25.8M in free cash flow against $266.8M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Financials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is EXOD trading relative to its 50-day, 200-day, and 52-week technical levels?

EXOD last traded at $5.15 (-8.69% on volume of 47,608 shares), positioning the stock -23.59% below its 50-day simple moving average ($6.74) and -32.50% below its 200-day simple moving average ($7.63). Across its 52-week range of $4.57 to $25.48, EXOD sits at the 2.8% percentile with a 14-day RSI of 38.2 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($4.51 to $5.79).

EXOD Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Exodus Movement Inc. (Class A) (EXOD)?

In FY 2025 (10-K), EXOD converted $121.6M of revenue into a 52% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $204.64 -4.22% AAPL $344.63 -1.23% MSFT $521.91 -1.55% TSLA $399.81 -0.86% PLTR $184.11 -6.27% SOFI $16.76 -4.83% IBIT $43.36 -0.94% GLD $355.78 -1.34%