Eastern Company (EML) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$27.67 +3.25% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $27.78

Eastern Company (EML) carries a Roarable Rating of C (Hold) with 65/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $166.5M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $27.78 (+0.39%)🧬 Cannibal Buyback (-2.08% YoY Shares)βš™οΈ Cash Engine: 8/20 (D-) β€’ 2% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 65/100 (C) historically posted market-perform odds over rolling 90-day windows (+1.3% avg 90D alpha vs SPY β€’ 55.6% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510065
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ Β· Rk B+
Cash (8)Whales (11)SEC (16)Macro (15)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+3.1% Base Target
$34 Bull$29 Base$22 Bear
πŸ“¬ FREE EML RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for EML)Realized 20D OHLCV Swing Band: Β±10.8%
Deterministic 5-Pillar Attribution (65/100 Composite)
πŸ” WHY EML SCORES 65/100 (C) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+16/20 pts (25% of score)

Altman Z-Score 3.69 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 7/9

β–² #2 Bullish Driver: Macro Regime Fit+15/20 pts (23% of score)

FRED Regime Γ— Technicals: 82% of 52W Range β€’ RSI-14 at 68.8 (BULLISH MOMENTUM)

β–Ό #1 Drag / Risk Factor: Cash Engine Quality8/20 pts (-12 pt drag)

Capital intensity & 4.3% operating margin leave 12 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
57
Grade C$24.59-1.1% Next Q
Q2 (-2Q)
60
Grade C$24.31-0.5% Next Q
Q3 (-1Q)
62
Grade C+$24.18+14.4% Next Q
Current
65
Grade C$27.67+1.3% Hist 90D Ξ±
Trajectory: C (57) β†’ C (65)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the EML Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 65/100 (C) score, EML faces multiple-compression risk if 23.3x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.08% YoY Shares) β€” any gross margin slip below 20.4% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($25.32) or 200D SMA ($22.64) invalidates the momentum regime and cuts Target Base ($28.54) toward Bear Floor ($22.26).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $EMLβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œEML Beats Next Quarter EPS Consensus (Jan 2, 2027) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How EML Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$4.9M (2% FCF Margin)
Revenue$249.0MGross Profit $57.0M (22.9%)Cost of Sales $192.0MOp Profit $10.7M (4.3%)OpEx (R&D/SG&A) $46.3MNet Profit$7.1M (2.9%)Tax/Other $3.5M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $258.9M
FY24
Rev $272.8M
FY25
Rev $249.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$249.0M22.9%4.3%$7.1M$4.9M5.6%
FY 2024$272.8M24.7%7.4%-$8.5M$9.7M11%
FY 2023$258.9M22.9%6.6%$8.6M$25.5M5.6%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring EML)

  • βœ“Walkthrough of EML's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
EML // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +26.58%⚑ TESTING RESISTANCE
2026-10-30O $26.62H $28.00L $26.62C $27.67VOL 10.9K
RES: $27.72SUP: $23.69SMA50: $25.32SMA200: $22.64
$30.62$27.69$24.75$21.82$18.89RES $27.72SUP $23.69$27.672026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

EML Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
17.1%/yr Implied 5Y Growth

vs. -8.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on EML today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for EML. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for EML today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (EML)

Consumer Discretionary Rank #292 of 1011 βš”οΈ LCUT vs EML Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (EML vs. LCUT, GPRO, ACU, CIX)

Industry: Industrial Machinery/Components (208 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Eastern Company (EML) ranks #292 by composite RQD confidence (65/100, grade C) and #716 by equity capitalization ($166.5M). Within this direct 5-issuer industry benchmark cohort, CIX leads on earnings valuation at 22.6x trailing P/E, while CIX leads on capital efficiency and profitability with 21.1% ROIC and 30.4% gross margin. ACU currently holds the highest overall quantitative score in the immediate peer group at 66/100 (C+) compared with EML at 65/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
EML ACTIVE
Eastern Company
C 65/100 23.3x 22.9% 5.6% +3.25% $166.5M Benchmark Subject
LCUT
Lifetime Brands Inc.
D 44/100 β€” 37.1% -3.8% +1.82% $192.9M /lcut-vs-eml β†’
GPRO
GoPro Inc. (Class A)
E 24/100 β€” 33.6% -35.0% -2.91% $206.4M /gpro-vs-eml β†’
ACU
Acme United Corporation.
C+ 66/100 25.6x 39.4% 9.2% +1.89% $261.1M /acu-vs-eml β†’
CIX
CompX International Inc.
C 65/100 22.6x 30.4% 21.1% -0.75% $440.2M /cix-vs-eml β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2026-01-03 β€’ CIK 0000031107

In its most recent audited fiscal period (FY2025, filed 2026-01-03), Eastern Company (EML) reported GAAP revenue of $249.0M (-8.7% vs. FY2024 revenue of $272.8M , and -3.8% cumulative change since FY2023) , GAAP net income of $7.1M, operating cash flow of $8.9M, and free cash flow of $4.9M (-49.4% YoY). On the balance sheet, EML closed FY2025 with $216.7M in total assets against $33.9M in total debt (Altman Z-Score: 3.69, Piotroski F-Score: 7/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-01-03 $249.0M $7.1M $8.9M $4.9M $216.7M $33.9M
FY2024 (FY) 2024-12-28 $272.8M -$8.5M $19.4M $9.7M $235.3M $38.6M
FY2023 (FY) 2023-12-30 $258.9M $8.6M $25.5M $25.5M β€” β€”

3. EML Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is EML stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Eastern Company (NASDAQ: EML) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 65/100 at a spot price of $27.67 (+3.25% 1D, market cap $166.5M). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 16/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 15/20. Across 1011 tracked Consumer Discretionary issuers, EML ranks #292 in composite RQD confidence.

How does EML compare to LCUT and GPRO in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Industrial Machinery/Components), EML carries a Roarable C (65/100 RQD), trailing P/E of 23.3x, gross margin of 22.9%, and ROIC of 5.6%. By comparison, LCUT (Lifetime Brands Inc.) holds a D grade (44/100 RQD, P/E N/A, ROIC -3.8%, cap $192.9M) and GPRO (GoPro Inc. (Class A)) posts a E grade (24/100 RQD, P/E N/A, ROIC -35.0%, cap $206.4M). Among the 5-stock peer group, CIX leads on earnings multiple (22.6x) while CIX leads on capital efficiency (21.1% ROIC).

What are the biggest fundamental strengths and SEC risk factors for EML?

Per EML's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-01-03, CIK 0000031107), Eastern Company generated $249.0M in revenue (-8.7% YoY), $7.1M in net income, and $4.9M in free cash flow against $216.7M in total assets and $33.9M in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is EML trading relative to its 50-day, 200-day, and 52-week technical levels?

EML last traded at $27.67 (+3.25% on volume of 12,581 shares), positioning the stock +9.28% above its 50-day simple moving average ($25.32) and +22.22% above its 200-day simple moving average ($22.64). Across its 52-week range of $17.61 to $29.91, EML sits at the 81.8% percentile with a 14-day RSI of 68.8 (BULLISH MOMENTUM) and an implied next-earnings move of Β±10.8% ($24.68 to $30.66).

EML Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Eastern Company (EML)?

In FY 2025 (10-K), EML converted $249.0M of revenue into a 22.9% gross margin, 4.3% operating margin, and $4.9M in free cash flow (2% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%