CVR Energy Inc. (CVI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$56.82 -0.44% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $56.67

CVR Energy Inc. (CVI) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $5.71B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $56.67 (-0.27%)🧬 Cannibal Buyback (-1.24% YoY Shares)βš™οΈ Cash Engine: 15/20 (B) β€’ 2% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 63/100 (C) historically posted market-perform odds over rolling 90-day windows (+0.9% avg 90D alpha vs SPY β€’ 54.8% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C Β· Rk C
Cash (15)Whales (10)SEC (13)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+2.3% Base Target
$69 Bull$58 Base$45 Bear
πŸ“¬ FREE CVI RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for CVI)Realized 20D OHLCV Swing Band: Β±11.7%
Deterministic 5-Pillar Attribution (63/100 Composite)
πŸ” WHY CVI SCORES 63/100 (C) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Cash Engine Quality+15/20 pts (24% of score)

SEC XBRL FY 2025 (10-K): 2% FCF Margin ($144.0M FCF) & 4.8% Gross Margin

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+13/20 pts (21% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 6/9

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning10/20 pts (-10 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-10 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
71
Grade B$58.02+5.9% Next Q
Q2 (-2Q)
68
Grade B-$61.42-5.3% Next Q
Q3 (-1Q)
66
Grade B-$58.16-2.3% Next Q
Current
63
Grade C$56.82+0.9% Hist 90D Ξ±
Trajectory: B (71) β†’ C (63)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the CVI Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 63/100 (C) score, CVI faces multiple-compression risk if current valuation multiples re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-1.24% YoY Shares) β€” any gross margin slip below 15.0% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($52.31) or 200D SMA ($35.70) invalidates the momentum regime and cuts Target Base ($58.10) toward Bear Floor ($45.32).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $CVIβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œCVI Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How CVI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$144.0M (2% FCF Margin)
Revenue$7.16BGross Profit $346.0M (4.8%)Cost of Sales $6.82BOp Profit $182.0M (2.5%)OpEx (R&D/SG&A) $164.0MNet Profit$27.0M (0.4%)Tax/Other $155.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $9.25B
FY24
Rev $7.61B
FY25
Rev $7.16B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$7.16B4.8%2.5%$27.0M$144.0M65.7%
FY 2024$7.61B2.7%0.8%$7.0M$404.0M95%
FY 2023$9.25B8%12.1%$769.0M$948.0M50.3%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring CVI)

  • βœ“Walkthrough of CVI's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
CVI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +71.45%β–² ASCENDING CHANNEL
2026-10-30O $55.54H $58.85L $55.54C $56.82VOL 621.8K
RES: $67.04SUP: $36.71SMA50: $52.31SMA200: $35.70
$66.13$55.27$44.41$33.54$22.68RES $67.04SUP $36.71$56.822026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

CVI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
27.5%/yr Implied 5Y Growth

vs. -5.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on CVI today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for CVI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for CVI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (CVI)

1. Head-to-Head Energy Peer Comparison (CVI vs. DK, CLMT, IEP, PBF)

Industry: Integrated oil Companies (15 Tracked Issuers)

Across 211 tracked Energy securities in the Roarable RQD universe, CVR Energy Inc. (CVI) ranks #78 by composite RQD confidence (63/100, grade C) and #78 by equity capitalization ($5.71B). Within this direct 5-issuer industry benchmark cohort, CVI leads on earnings valuation at N/A trailing P/E, while CVI leads on capital efficiency and profitability with 50.3% ROIC and 4.8% gross margin. CVI currently leads its immediate peer cohort in composite quantitative strength at 63/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
CVI ACTIVE
CVR Energy Inc.
C 63/100 β€” 4.8% 50.3% -0.44% $5.71B Benchmark Subject
DK
Delek US Holdings Inc.
D+ 54/100 β€” 5.7% 3.9% +1.14% $4.35B /dk-vs-cvi β†’
CLMT
Calumet Inc.
D+ 53/100 β€” 5.9% 7.0% -2.74% $4.27B /clmt-vs-cvi β†’
IEP
Icahn Enterprises L.P.
E 34/100 β€” β€” -8.7% -1.13% $3.73B /iep-vs-cvi β†’
PBF
PBF Energy Inc.
D 45/100 β€” β€” -0.6% +3.08% $8.95B /pbf-vs-cvi β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001376139

In its most recent audited fiscal period (FY2025, filed 2025-12-31), CVR Energy Inc. (CVI) reported GAAP revenue of $7.16B (-5.9% vs. FY2024 revenue of $7.61B , and -22.5% cumulative change since FY2023) , GAAP net income of $27.0M, operating cash flow of $144.0M, and free cash flow of $144.0M (-64.4% YoY). On the balance sheet, CVI closed FY2025 with $3.71B in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $7.16B $27.0M $144.0M $144.0M $3.71B β€”
FY2024 (FY) 2024-12-31 $7.61B $7.0M $404.0M $404.0M $4.26B β€”
FY2023 (FY) 2023-12-31 $9.25B $769.0M $948.0M $948.0M β€” β€”

3. CVI Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is CVI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, CVR Energy Inc. (NYSE: CVI) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 63/100 at a spot price of $56.82 (-0.44% 1D, market cap $5.71B). Pillar breakdown: Fundamental Cash Engine 15/20, Institutional 13F & Options Flow 10/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 12/20. Across 211 tracked Energy issuers, CVI ranks #78 in composite RQD confidence.

How does CVI compare to DK and CLMT in the Energy sector?

Within the Energy sector (Integrated oil Companies), CVI carries a Roarable C (63/100 RQD), trailing P/E of N/A, gross margin of 4.8%, and ROIC of 50.3%. By comparison, DK (Delek US Holdings Inc.) holds a D+ grade (54/100 RQD, P/E N/A, ROIC 3.9%, cap $4.35B) and CLMT (Calumet Inc.) posts a D+ grade (53/100 RQD, P/E N/A, ROIC 7.0%, cap $4.27B). Among the 5-stock peer group, CVI leads on earnings multiple (N/A) while CVI leads on capital efficiency (50.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for CVI?

Per CVI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001376139), CVR Energy Inc. generated $7.16B in revenue (-5.9% YoY), $27.0M in net income, and $144.0M in free cash flow against $3.71B in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (5% profit margin)β€”profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is CVI trading relative to its 50-day, 200-day, and 52-week technical levels?

CVI last traded at $56.82 (-0.44% on volume of 564,157 shares), positioning the stock +8.62% above its 50-day simple moving average ($52.31) and +59.16% above its 200-day simple moving average ($35.70). Across its 52-week range of $19.62 to $63.51, CVI sits at the 84.8% percentile with a 14-day RSI of 54.1 (NEUTRAL RANGE) and an implied next-earnings move of Β±11.7% ($50.17 to $63.47).

CVI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is CVR Energy Inc. (CVI)?

In FY 2025 (10-K), CVI converted $7.2B of revenue into a 4.8% gross margin, 2.5% operating margin, and $144.0M in free cash flow (2% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%