Byrna Technologies Inc. (BYRN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$4.30 -9.66% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $4.22

Byrna Technologies Inc. (BYRN) carries a Roarable Rating of D+ (Sell) with 58/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ β€’ SELL / AVOID Cap $111.4M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on BYRN Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is BYRN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-02, Byrna Technologies Inc. (NASDAQ: BYRN) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 58/100 at a spot price of $4.30 (-9.66% 1D, market cap $111.4M). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 16/20, FRED Macro Regime Fit 11/20, and SEC Balance-Sheet Forensics 10/20. Across 485 tracked Industrials issuers, BYRN ranks #160 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does BYRN compare to CODA and OWLT in the Industrials sector?
β–Ό

Within the Industrials sector (Industrial Machinery/Components), BYRN carries a Roarable D+ (58/100 RQD), trailing P/E of 11.5x, gross margin of 60.5%, and ROIC of 18.0%. By comparison, CODA (Coda Octopus Group Inc.) holds a B+ grade (78/100 RQD, P/E 26.1x, ROIC 12.0%, cap $108.0M) and OWLT (Owlet Inc. (Class A)) posts a E grade (29/100 RQD, P/E N/A, ROIC -35.0%, cap $122.4M). Among the 5-stock peer group, BYRN leads on earnings multiple (11.5x) while CEPL leads on capital efficiency (59.3% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for BYRN?
β–Ό

Per BYRN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-11-30, CIK 0001354866), Byrna Technologies Inc. generated $118.1M in revenue (+37.7% YoY), $9.7M in net income, and -$9.2M in free cash flow against $84.5M in total assets and $0 in total debt. Key quantitative strengths: Clean SEC annual filing review with no major hidden accounting time-bombs.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $4.22 (-1.93%)🧬 Disciplined Float (+0.52% YoY Shares)βš™οΈ Cash Engine: 10/20 (D) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 58/100 (D+) historically posted market-perform odds over rolling 90-day windows (+0.0% avg 90D alpha vs SPY β€’ 52.7% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERSELL / AVOID β€’ D+
025507510058
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ Β· Rk C+
Cash (10)Whales (11)SEC (16)Macro (11)CEO (10)
Each axis scored 0–20
12M PRICE TARGET CONE+0% Base Target
$22 Bull$4 Base$3 Bear
πŸ“¬ FREE BYRN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for BYRN)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (58/100 Composite)
πŸ” WHY BYRN SCORES 58/100 (D+) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+16/20 pts (28% of score)

Altman Z-Score 5.31 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 4/9

β–² #2 Bullish Driver: Whale & Options Positioning+11/20 pts (19% of score)

20D Institutional Volume Accumulation (Β±12.5% realized swing band)

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution10/20 pts (-10 pt drag)

Disciplined Float (+0.52% YoY Shares) & executive Form 4 sales trim 10 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
66
Grade B-$4.52+7.1% Next Q
Q2 (-2Q)
63
Grade C+$4.84-0.4% Next Q
Q3 (-1Q)
61
Grade C$4.82-10.8% Next Q
Current
58
Grade D+$4.30+0% Hist 90D Ξ±
Trajectory: B- (66) β†’ D+ (58)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the BYRN Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 58/100 (D+) score, BYRN faces multiple-compression risk if 11.5x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Company executives have done more routine share selling than personal cash buying lately.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Disciplined Float (+0.52% YoY Shares) β€” any gross margin slip below 58.0% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($3.98) or 200D SMA ($6.91) invalidates the momentum regime and cuts Target Base ($4.30) toward Bear Floor ($3.35).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $BYRNβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œBYRN Beats Next Quarter EPS Consensus (Nov 29, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How BYRN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$118.1MGross Profit $71.5M (60.5%)Cost of Sales $46.6MOp Profit $11.8M (10%)OpEx (R&D/SG&A) $59.6MNet Profit$9.7M (8.2%)Tax/Other $2.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $42.6M
FY24
Rev $85.8M
FY25
Rev $118.1M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$118.1M60.5%10%$9.7M-$9.2M18%
FY 2024$85.8M61.5%7.8%$12.8M$9.4M14%
FY 2023$42.6M60.5%-18.3%-$8.2M$3.9M18%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring BYRN)

  • βœ“Walkthrough of BYRN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
BYRN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -26.50%β–² ASCENDING CHANNEL
2026-10-30O $4.71H $4.71L $4.28C $4.30VOL 275.3K
RES: $5.26SUP: $3.30SMA50: $3.98SMA200: $6.91
$17.56$13.66$9.76$5.86$1.96RES $5.26SUP $3.30$4.302026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

BYRN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
1.6%/yr Implied 5Y Growth

vs. +37.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on BYRN today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for BYRN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for BYRN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (BYRN)

1. Head-to-Head Industrials Peer Comparison (BYRN vs. CODA, OWLT, NEOV, CEPL)

Industry: Industrial Machinery/Components (208 Tracked Issuers)

Across 485 tracked Industrials securities in the Roarable RQD universe, Byrna Technologies Inc. (BYRN) ranks #160 by composite RQD confidence (58/100, grade D+) and #371 by equity capitalization ($111.4M). Within this direct 5-issuer industry benchmark cohort, BYRN leads on earnings valuation at 11.5x trailing P/E, while CEPL leads on capital efficiency and profitability with 59.3% ROIC and 32.0% gross margin. CODA currently holds the highest overall quantitative score in the immediate peer group at 78/100 (B+) compared with BYRN at 58/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
BYRN ACTIVE
Byrna Technologies Inc.
D+ 58/100 11.5x 60.5% 18.0% -9.66% $111.4M Benchmark Subject
CODA
Coda Octopus Group Inc.
B+ 78/100 26.1x 66.5% 12.0% -5.49% $108.0M /coda-vs-byrn β†’
OWLT
Owlet Inc. (Class A)
E 29/100 β€” 50.9% -35.0% -3.34% $122.4M /owlt-vs-byrn β†’
NEOV
NeoVolta Inc.
D- 42/100 β€” 17.9% -35.0% -6.09% $135.7M /neov-vs-byrn β†’
CEPL
Capstone Energy Plus Inc.
D- 43/100 32.3x 32.0% 59.3% -5.05% $90.3M /cepl-vs-byrn β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-11-30 β€’ CIK 0001354866

In its most recent audited fiscal period (FY2025, filed 2025-11-30), Byrna Technologies Inc. (BYRN) reported GAAP revenue of $118.1M (+37.7% vs. FY2024 revenue of $85.8M , and +177.0% cumulative change since FY2023) , GAAP net income of $9.7M, operating cash flow of -$1.6M, and free cash flow of -$9.2M (-197.9% YoY). On the balance sheet, BYRN closed FY2025 with $84.5M in total assets against $0 in total debt (Altman Z-Score: 5.31, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-11-30 $118.1M $9.7M -$1.6M -$9.2M $84.5M β€”
FY2024 (FY) 2024-11-30 $85.8M $12.8M $11.7M $9.4M $71.9M β€”
FY2023 (FY) 2023-11-30 $42.6M -$8.2M $3.9M $3.9M β€” β€”

3. BYRN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is BYRN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, Byrna Technologies Inc. (NASDAQ: BYRN) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 58/100 at a spot price of $4.30 (-9.66% 1D, market cap $111.4M). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 16/20, FRED Macro Regime Fit 11/20, and SEC Balance-Sheet Forensics 10/20. Across 485 tracked Industrials issuers, BYRN ranks #160 in composite RQD confidence.

How does BYRN compare to CODA and OWLT in the Industrials sector?

Within the Industrials sector (Industrial Machinery/Components), BYRN carries a Roarable D+ (58/100 RQD), trailing P/E of 11.5x, gross margin of 60.5%, and ROIC of 18.0%. By comparison, CODA (Coda Octopus Group Inc.) holds a B+ grade (78/100 RQD, P/E 26.1x, ROIC 12.0%, cap $108.0M) and OWLT (Owlet Inc. (Class A)) posts a E grade (29/100 RQD, P/E N/A, ROIC -35.0%, cap $122.4M). Among the 5-stock peer group, BYRN leads on earnings multiple (11.5x) while CEPL leads on capital efficiency (59.3% ROIC).

What are the biggest fundamental strengths and SEC risk factors for BYRN?

Per BYRN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-11-30, CIK 0001354866), Byrna Technologies Inc. generated $118.1M in revenue (+37.7% YoY), $9.7M in net income, and -$9.2M in free cash flow against $84.5M in total assets and $0 in total debt. Key quantitative strengths: Clean SEC annual filing review with no major hidden accounting time-bombs.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is BYRN trading relative to its 50-day, 200-day, and 52-week technical levels?

BYRN last traded at $4.30 (-9.66% on volume of 275,363 shares), positioning the stock +8.04% above its 50-day simple moving average ($3.98) and -37.77% below its 200-day simple moving average ($6.91). Across its 52-week range of $3.17 to $21.19, BYRN sits at the 6.3% percentile with a 14-day RSI of 46.7 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($3.76 to $4.84).

BYRN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Byrna Technologies Inc. (BYRN)?

In FY 2025 (10-K), BYRN converted $118.1M of revenue into a 60.5% gross margin, 10% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $204.64 -4.22% AAPL $344.63 -1.23% MSFT $521.91 -1.55% TSLA $399.81 -0.86% PLTR $184.11 -6.27% SOFI $16.76 -4.83% IBIT $43.36 -0.94% GLD $355.78 -1.34%