Exagen Inc. (XGN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$8.70 +3.57% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $8.74

Exagen Inc. (XGN) carries a Roarable Rating of E (Strong Sell) with 31/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $210.8M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $8.74 (+0.45%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 4/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (31/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-9.4% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510031
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (4)Whales (10)SEC (8)Macro (6)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-12.2% Base Target
$13 Bull$8 Base$6 Bear
πŸ“¬ FREE XGN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for XGN)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (31/100 Composite)
πŸ” WHY XGN SCORES 31/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Whale & Options Positioning+10/20 pts (32% of score)

20D Institutional Volume Accumulation (Β±12.5% realized swing band)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+8/20 pts (26% of score)

Altman Z-Score 0.20 (DISTRESS RISK (<1.8)) β€’ Piotroski F-Score 4/9

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
23
Grade E$8.42-8.3% Next Q
Q2 (-2Q)
26
Grade E$7.72-5.8% Next Q
Q3 (-1Q)
28
Grade E$7.27+19.7% Next Q
Current
31
Grade E$8.70-9.4% Hist 90D Ξ±
Trajectory: E (23) β†’ E (31)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a XGN Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While XGN currently carries a cautious 31/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Health Care with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($7.92) and Max Pain ($9.14) forces dealer call-delta covering toward $12.52.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $XGNβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œXGN Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How XGN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$66.6MGross Profit $38.8M (58.3%)Cost of Sales $27.8MOp Profit $0 (0%)OpEx (R&D/SG&A) $38.8MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $52.5M
FY24
Rev $55.6M
FY25
Rev $66.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$66.6M58.3%-21.1%-$20.0M-$14.3M-45%
FY 2024$55.6M59.5%-24.5%-$15.1M-$13.8M-45%
FY 2023$52.5M58.3%-43.5%-$23.7M-$14.5M-35%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring XGN)

  • βœ“Walkthrough of XGN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
XGN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +200.00%β–² ASCENDING CHANNEL
2026-10-30O $8.58H $8.70L $8.28C $8.70VOL 393.7K
RES: $10.09SUP: $7.21SMA50: $7.92SMA200: $5.03
$9.67$7.79$5.91$4.03$2.15RES $10.09SUP $7.21$8.702026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

XGN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +19.7% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on XGN today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for XGN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for XGN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (XGN)

Health Care Rank #921 of 1016 βš”οΈ TLSI vs XGN Full Matrix β†’

1. Head-to-Head Health Care Peer Comparison (XGN vs. TLSI, BDSX, BNR, YDES)

Industry: Medical Specialities (41 Tracked Issuers)

Across 1016 tracked Health Care securities in the Roarable RQD universe, Exagen Inc. (XGN) ranks #921 by composite RQD confidence (31/100, grade E) and #567 by equity capitalization ($210.8M). Within this direct 5-issuer industry benchmark cohort, XGN leads on earnings valuation at N/A trailing P/E, while YDES leads on capital efficiency and profitability with -20.0% ROIC and 28.1% gross margin. BDSX currently holds the highest overall quantitative score in the immediate peer group at 44/100 (D) compared with XGN at 31/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
XGN ACTIVE
Exagen Inc.
E 31/100 β€” 58.3% -35.0% +3.57% $210.8M Benchmark Subject
TLSI
TriSalus Life Sciences Inc.
E 34/100 β€” 84.6% -35.0% -1.78% $237.7M /tlsi-vs-xgn β†’
BDSX
Biodesix Inc.
D 44/100 β€” β€” -35.0% +8.14% $260.8M /bdsx-vs-xgn β†’
BNR
Burning Rock Biotech Limited
E 23/100 β€” 74.7% -35.0% -9.87% $116.5M /bnr-vs-xgn β†’
YDES
YD Bio Limited
D- 37/100 β€” 28.1% -20.0% -6.53% $415.8M /ydes-vs-xgn β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001274737

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Exagen Inc. (XGN) reported GAAP revenue of $66.6M (+19.7% vs. FY2024 revenue of $55.6M , and +26.7% cumulative change since FY2023) , GAAP net income of -$20.0M, operating cash flow of -$13.6M, and free cash flow of -$14.3M (-3.4% YoY). On the balance sheet, XGN closed FY2025 with $58.0M in total assets against $22.3M in total debt (Altman Z-Score: 0.20, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $66.6M -$20.0M -$13.6M -$14.3M $58.0M $22.3M
FY2024 (FY) 2024-12-31 $55.6M -$15.1M -$13.3M -$13.8M $44.7M $19.8M
FY2023 (FY) 2023-12-31 $52.5M -$23.7M -$14.5M -$14.5M β€” β€”

3. XGN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is XGN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Exagen Inc. (NASDAQ: XGN) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 31/100 at a spot price of $8.70 (+3.57% 1D, market cap $210.8M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 10/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 3/20. Across 1016 tracked Health Care issuers, XGN ranks #921 in composite RQD confidence.

How does XGN compare to TLSI and BDSX in the Health Care sector?

Within the Health Care sector (Medical Specialities), XGN carries a Roarable E (31/100 RQD), trailing P/E of N/A, gross margin of 58.3%, and ROIC of -35.0%. By comparison, TLSI (TriSalus Life Sciences Inc.) holds a E grade (34/100 RQD, P/E N/A, ROIC -35.0%, cap $237.7M) and BDSX (Biodesix Inc.) posts a D grade (44/100 RQD, P/E N/A, ROIC -35.0%, cap $260.8M). Among the 5-stock peer group, XGN leads on earnings multiple (N/A) while YDES leads on capital efficiency (-20.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for XGN?

Per XGN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001274737), Exagen Inc. generated $66.6M in revenue (+19.7% YoY), -$20.0M in net income, and -$14.3M in free cash flow against $58.0M in total assets and $22.3M in total debt. Key quantitative strengths: Established market leader in Health Care with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is XGN trading relative to its 50-day, 200-day, and 52-week technical levels?

XGN last traded at $8.70 (+3.57% on volume of 378,382 shares), positioning the stock +9.85% above its 50-day simple moving average ($7.92) and +72.96% above its 200-day simple moving average ($5.03). Across its 52-week range of $2.59 to $11.92, XGN sits at the 65.5% percentile with a 14-day RSI of 58.6 (BULLISH MOMENTUM) and an implied next-earnings move of Β±12.5% ($7.61 to $9.79).

XGN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Exagen Inc. (XGN)?

In FY 2025 (10-K), XGN converted $66.6M of revenue into a 58.3% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%