Willis Towers Watson Public Limited Company (WTW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$320.73 -0.28% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot)

Willis Towers Watson Public Limited Company (WTW) earns a Roarable Rating of B (Buy) with 74/100 RQD Confidence. High-quality cash engine (steady margins, 17% return on capital) with steady institutional support. The company’s underlying cash engine and institutional positioning keep the composite score in the Green Buy zone.

ROARABLE B • BUY Cap $29.79B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERBUY • B
025507510074
3-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw B+ · Rk B-
Cash (14)Whales (16)SEC (15)Macro (13)CEO (16)
Each axis scored 0–20
12M PRICE TARGET CONE+7.2% Base Target
$406 Bull$344 Base$263 Bear
📬 FREE WTW RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for WTW)Realized 20D OHLCV Swing Band: ±5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How WTW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.35B (14.2% FCF Margin)
Revenue$9.52BGross Profit $4.95B (52%)Cost of Sales $4.57BOp Profit $2.23B (23.5%)OpEx (R&D/SG&A) $2.71BNet Profit$1.60B (16.9%)Tax/Other $629.0M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $9.30B
FY24
Rev $9.74B
FY25
Rev $9.52B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$9.52B52%23.5%$1.60B$1.35B16.6%
FY 2024$9.74B52%6.4%-$98.0M$1.07B4.4%
FY 2023$9.30B52%14.7%$1.05B$926.3M10.9%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring WTW)

  • ✓Walkthrough of WTW's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
WTW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +23.35%📐 WEDGE COMPRESSION COIL
2026-11-01O $321.6H $321.6L $320.7C $320.7VOL 996.8K
RES: $330.4SUP: $292.2SMA50: $314.6SMA200: $296.6
$359.3$327.1$295.0$262.8$230.6RES $330.4SUP $292.2$320.72026-05-042026-06-172026-08-042026-09-172026-11-01
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

WTW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
11.9%/yr Implied 5Y Growth

vs. -2.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on WTW today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for WTW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for WTW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (WTW)

Financials Rank #29 of 287 ⚔️ BRO vs WTW Full Matrix →

1. Head-to-Head Financials Peer Comparison (WTW vs. BRO, EQH, AON, AJG)

Industry: Specialty Insurers (12 Tracked Issuers)

Across 287 tracked Financials securities in the Roarable RQD universe, Willis Towers Watson Public Limited Company (WTW) ranks #29 by composite RQD confidence (74/100, grade B) and #92 by equity capitalization ($29.79B). Within this direct 5-issuer industry benchmark cohort, AON leads on earnings valuation at 18.5x trailing P/E, while WTW leads on capital efficiency and profitability with 16.6% ROIC and — gross margin. WTW currently leads its immediate peer cohort in composite quantitative strength at 74/100 (B).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
WTW ACTIVE
Willis Towers Watson Public Limited Company
B 74/100 18.6x — 16.6% -0.28% $29.79B Benchmark Subject
BRO
Brown & Brown Inc.
B 72/100 21.3x — 4.7% +2.98% $22.50B /bro-vs-wtw →
EQH
Equitable Holdings Inc.
D+ 56/100 — — 0.0% +0.04% $14.91B /eqh-vs-wtw →
AON
Aon plc (Ireland) (Class A)
C+ 68/100 18.5x — 15.0% +1.88% $68.24B /aon-vs-wtw →
AJG
Arthur J. Gallagher & Co.
C+ 69/100 46.0x — 5.3% +2.99% $68.74B /ajg-vs-wtw →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001140536

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Willis Towers Watson Public Limited Company (WTW) reported GAAP revenue of $9.52B (-2.3% vs. FY2024 revenue of $9.74B , and +2.3% cumulative change since FY2023) , GAAP net income of $1.60B, operating cash flow of $1.77B, and free cash flow of $1.35B (+25.4% YoY). On the balance sheet, WTW closed FY2025 with $29.53B in total assets against $5.76B in total debt (Altman Z-Score: N/A, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $9.52B $1.60B $1.77B $1.35B $29.53B $5.76B
FY2024 (FY) 2024-12-31 $9.74B -$98.0M $1.51B $1.07B $27.68B $5.31B
FY2023 (FY) 2023-12-31 $9.30B $1.05B $1.34B $926.3M $16.38B $3.83B

3. WTW Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is WTW stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Willis Towers Watson Public Limited Company (NASDAQ: WTW) is rated B (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 74/100 at a spot price of $320.73 (-0.28% 1D, market cap $29.79B). Pillar breakdown: Fundamental Cash Engine 14/20, Institutional 13F & Options Flow 16/20, Executive Insider Alignment 15/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 16/20. Across 287 tracked Financials issuers, WTW ranks #29 in composite RQD confidence.

How does WTW compare to BRO and EQH in the Financials sector?

Within the Financials sector (Specialty Insurers), WTW carries a Roarable B (74/100 RQD), trailing P/E of 18.6x, gross margin of —, and ROIC of 16.6%. By comparison, BRO (Brown & Brown Inc.) holds a B grade (72/100 RQD, P/E 21.3x, ROIC 4.7%, cap $22.50B) and EQH (Equitable Holdings Inc.) posts a D+ grade (56/100 RQD, P/E N/A, ROIC 0.0%, cap $14.91B). Among the 5-stock peer group, AON leads on earnings multiple (18.5x) while WTW leads on capital efficiency (16.6% ROIC).

What are the biggest fundamental strengths and SEC risk factors for WTW?

Per WTW's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001140536), Willis Towers Watson Public Limited Company generated $9.52B in revenue (-2.3% YoY), $1.60B in net income, and $1.35B in free cash flow against $29.53B in total assets and $5.76B in total debt. Key quantitative strengths: Big institutional funds and options desks are actively positioning on the bullish side.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is WTW trading relative to its 50-day, 200-day, and 52-week technical levels?

WTW last traded at $320.73 (-0.28% on volume of 996,832 shares), positioning the stock +1.96% above its 50-day simple moving average ($314.57) and +8.13% above its 200-day simple moving average ($296.62). Across its 52-week range of $240.61 to $351.51, WTW sits at the 72.2% percentile with a 14-day RSI of 56.8 (BULLISH MOMENTUM) and an implied next-earnings move of ±5.0% ($304.69 to $336.77).

WTW Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Willis Towers Watson Public Limited Company (WTW)?

In FY 2025 (10-K), WTW converted $9.5B of revenue into a 52% gross margin, 23.5% operating margin, and $1.3B in free cash flow (14.2% FCF margin).