Winmark Corporation (WINA) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$286.88 +1.38% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $287.05

Winmark Corporation (WINA) carries a Roarable Rating of C+ (Hold) with 69/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ β€’ HOLD / WATCH Cap $1.02B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $287.05 (+0.06%)🧬 Cannibal Buyback (-2.64% YoY Shares)βš™οΈ Cash Engine: 18/20 (A) β€’ 51.9% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 69/100 (C+) historically posted market-perform odds over rolling 90-day windows (+2.0% avg 90D alpha vs SPY β€’ 57.3% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C+
025507510069
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw B Β· Rk C
Cash (18)Whales (8)SEC (14)Macro (12)CEO (17)
Each axis scored 0–20
12M PRICE TARGET CONE+4.9% Base Target
$513 Bull$301 Base$235 Bear
πŸ“¬ FREE WINA RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for WINA)Realized 20D OHLCV Swing Band: Β±8.3%
Deterministic 5-Pillar Attribution (69/100 Composite)
πŸ” WHY WINA SCORES 69/100 (C+) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Cash Engine Quality+18/20 pts (26% of score)

SEC XBRL FY 2025 (10-K): 51.9% FCF Margin ($44.7M FCF) & 96.4% Gross Margin

β–² #2 Bullish Driver: Insider Conviction & Share Dilution+17/20 pts (25% of score)

SEC Form 4 / 13F Thermometer: 85% Net Buy β€’ Cannibal Buyback (-2.64% YoY Shares)

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning8/20 pts (-12 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-12 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
77
Grade B+$291.86+7.9% Next Q
Q2 (-2Q)
74
Grade B+$314.83-11.2% Next Q
Q3 (-1Q)
72
Grade B$279.71+2.6% Next Q
Current
69
Grade C+$286.88+2% Hist 90D Ξ±
Trajectory: B+ (77) β†’ C+ (69)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the WINA Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 69/100 (C+) score, WINA faces multiple-compression risk if 24.5x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.64% YoY Shares) β€” any gross margin slip below 93.9% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($304.04) or 200D SMA ($378.53) invalidates the momentum regime and cuts Target Base ($301.08) toward Bear Floor ($234.84).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $WINAβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œWINA Beats Next Quarter EPS Consensus (Dec 26, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How WINA Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$44.7M (51.9% FCF Margin)
Revenue$86.1MGross Profit $83.0M (96.4%)Cost of Sales $3.1MOp Profit $54.6M (63.4%)OpEx (R&D/SG&A) $28.4MNet Profit$41.7M (48.4%)Tax/Other $12.9M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $83.2M
FY24
Rev $81.3M
FY25
Rev $86.1M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$86.1M96.4%63.4%$41.7M$44.7M95%
FY 2024$81.3M95.8%65.1%$40.0M$42.0M95%
FY 2023$83.2M92%64%$40.2M$44.0M84.5%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring WINA)

  • βœ“Walkthrough of WINA's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
WINA // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -24.60%β–Ό DESCENDING CHANNEL
2026-10-30O $290.1H $293.8L $280.8C $286.9VOL 125.4K
RES: $314.9SUP: $242.8SMA50: $304.0SMA200: $378.5
$449.7$402.5$355.2$308.0$260.8RES $314.9SUP $242.8$286.92026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

WINA Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
18.2%/yr Implied 5Y Growth

vs. +5.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on WINA today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for WINA. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for WINA today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (WINA)

Consumer Discretionary Rank #203 of 1011 βš”οΈ RERE vs WINA Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (WINA vs. RERE, SPH, REAL, WOOF)

Industry: Other Specialty Stores (42 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Winmark Corporation (WINA) ranks #203 by composite RQD confidence (69/100, grade C+) and #508 by equity capitalization ($1.02B). Within this direct 5-issuer industry benchmark cohort, SPH leads on earnings valuation at 11.2x trailing P/E, while WINA leads on capital efficiency and profitability with 84.5% ROIC and 96.0% gross margin. WINA currently leads its immediate peer cohort in composite quantitative strength at 69/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
WINA ACTIVE
Winmark Corporation
C+ 69/100 24.5x 96.0% 84.5% +1.38% $1.02B Benchmark Subject
RERE
ATRenew Inc. (every three of which representing two ) (Class A)
D 47/100 18.8x β€” 14.7% +4.04% $903.4M /rere-vs-wina β†’
SPH
Suburban Propane Partners L.P.
C 64/100 11.2x 60.6% 8.4% +1.08% $1.19B /sph-vs-wina β†’
REAL
The RealReal Inc.
D 46/100 β€” 74.6% -27.4% +2.62% $1.38B /real-vs-wina β†’
WOOF
Petco Health and Wellness Company Inc. (Class A)
D 49/100 81.5x 38.7% 4.0% +3.19% $741.8M /woof-vs-wina β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-27 β€’ CIK 0000908315

In its most recent audited fiscal period (FY2025, filed 2025-12-27), Winmark Corporation (WINA) reported GAAP revenue of $86.1M (+5.9% vs. FY2024 revenue of $81.3M , and +3.4% cumulative change since FY2023) , GAAP net income of $41.7M, operating cash flow of $44.9M, and free cash flow of $44.7M (+6.5% YoY). On the balance sheet, WINA closed FY2025 with $24.9M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-27 $86.1M $41.7M $44.9M $44.7M $24.9M β€”
FY2024 (FY) 2024-12-28 $81.3M $40.0M $42.2M $42.0M $26.8M β€”
FY2023 (FY) 2023-12-30 $83.2M $40.2M $44.0M $44.0M β€” β€”

3. WINA Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is WINA stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Winmark Corporation (NASDAQ: WINA) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 69/100 at a spot price of $286.88 (+1.38% 1D, market cap $1.02B). Pillar breakdown: Fundamental Cash Engine 18/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 12/20, and SEC Balance-Sheet Forensics 17/20. Across 1011 tracked Consumer Discretionary issuers, WINA ranks #203 in composite RQD confidence.

How does WINA compare to RERE and SPH in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Other Specialty Stores), WINA carries a Roarable C+ (69/100 RQD), trailing P/E of 24.5x, gross margin of 96.0%, and ROIC of 84.5%. By comparison, RERE (ATRenew Inc. (every three of which representing two ) (Class A)) holds a D grade (47/100 RQD, P/E 18.8x, ROIC 14.7%, cap $903.4M) and SPH (Suburban Propane Partners L.P.) posts a C grade (64/100 RQD, P/E 11.2x, ROIC 8.4%, cap $1.19B). Among the 5-stock peer group, SPH leads on earnings multiple (11.2x) while WINA leads on capital efficiency (84.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for WINA?

Per WINA's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-27, CIK 0000908315), Winmark Corporation generated $86.1M in revenue (+5.9% YoY), $41.7M in net income, and $44.7M in free cash flow against $24.9M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (96% profit margin)β€”profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is WINA trading relative to its 50-day, 200-day, and 52-week technical levels?

WINA last traded at $286.88 (+1.38% on volume of 71,512 shares), positioning the stock -5.64% below its 50-day simple moving average ($304.04) and -24.21% below its 200-day simple moving average ($378.53). Across its 52-week range of $275.47 to $488.83, WINA sits at the 5.3% percentile with a 14-day RSI of 43.5 (NEUTRAL RANGE) and an implied next-earnings move of Β±8.3% ($263.07 to $310.69).

WINA Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Winmark Corporation (WINA)?

In FY 2025 (10-K), WINA converted $86.1M of revenue into a 96.4% gross margin, 63.4% operating margin, and $44.7M in free cash flow (51.9% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%