Vuzix Corporation (VUZI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$2.28 -2.56% NASDAQ โ€ข Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $2.27

Vuzix Corporation (VUZI) carries a Roarable Rating of E (Strong Sell) with 34/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E โ€ข RED ALERT Cap $192.5M
๐Ÿ“ค Share Live RQD Speedometer Card: ๐• Post Reddit StockTwits โฌ‡ Live SVG Card
โšก INSTANT AI QUANT PREVIEW โ€ข $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on VUZI Below โ€” or Connect Your Own ChatGPT / Claude
๐Ÿค– Mara Quenwick โ€ข AI Quant Lead (Click for Instant Brief) Is VUZI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
โ–ผ

As of 2026-11-01, Vuzix Corporation (NASDAQ: VUZI) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 34/100 at a spot price of $2.28 (-2.56% 1D, market cap $192.5M). Pillar breakdown: Fundamental Cash Engine 6/20, Institutional 13F & Options Flow 5/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 3/20. Across 714 tracked Technology issuers, VUZI ranks #631 in composite RQD confidence.

โœ“ Pre-computed one-to-many AI Quant brief
๐Ÿค– Ellis Vennor โ€ข AI Peer & Flow Quant (Click for Instant Brief) How does VUZI compare to CRNT and AVNW in the Technology sector?
โ–ผ

Within the Technology sector (Radio And Television Broadcasting And Communications Equipment), VUZI carries a Roarable E (34/100 RQD), trailing P/E of N/A, gross margin of -16.9%, and ROIC of -35.0%. By comparison, CRNT (Ceragon Networks Ltd.) holds a C- grade (59/100 RQD, P/E N/A, ROIC 4.3%, cap $199.0M) and AVNW (Aviat Networks Inc.) posts a D+ grade (53/100 RQD, P/E N/A, ROIC โ€”, cap $266.3M). Among the 5-stock peer group, BKTI leads on earnings multiple (20.1x) while BKTI leads on capital efficiency (57.6% ROIC).

โœ“ Pre-computed one-to-many AI Quant brief
๐Ÿค– Gideon Ashmere โ€ข AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for VUZI?
โ–ผ

Per VUZI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001463972), Vuzix Corporation generated $6.3M in revenue (+9.1% YoY), -$32.3M in net income, and -$20.8M in free cash flow against $40.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

โœ“ Pre-computed one-to-many AI Quant brief
๐Ÿค– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists โ€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
๐Ÿ›ก๏ธ Portfolio Crash X-Ray
EXT / AFTER-HRS: $2.27 (-0.65%)๐Ÿงฌ Dilution Drag (+2.48% YoY Shares)โš™๏ธ Cash Engine: 6/20 (E) โ€ข 0% FCF Margin
Verify 90D Bucket Audit โ†’
๐Ÿ“Š Historical Track Record Warning: Scores below 50 (34/100 ยท E) historically underperformed SPY in 71% of rolling 90-day windows (-8.7% avg 90D alpha vs SPY โ€ข 29.0% hit rate).
Audit Bucket Track Record โ†’
RQD QUANT TACHOMETERRED ALERT โ€ข E
025507510034
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0โ€“100 RQD rubric) โ€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E ยท Rk D
Cash (6)Whales (5)SEC (14)Macro (6)CEO (3)
Each axis scored 0โ€“20
12M PRICE TARGET CONE-11% Base Target
$6 Bull$2 Base$2 Bear
๐Ÿ“ฌ FREE VUZI RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: โ€” (No Active Options Snapshot on file for VUZI)Realized 20D OHLCV Swing Band: ยฑ12.1%
Deterministic 5-Pillar Attribution (34/100 Composite)
๐Ÿ” WHY VUZI SCORES 34/100 (E) โ€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
โ–ฒ #1 Bullish Driver: SEC 10-K Forensic Risk+14/20 pts (41% of score)

Altman Z-Score 5.60 (FORTRESS SAFE (>3.0)) โ€ข Piotroski F-Score 4/9

โ–ฒ #2 Bullish Driver: Cash Engine Quality+6/20 pts (18% of score)

SEC XBRL FY 2025 (10-K): 0% FCF Margin ($0 FCF) & 0% Gross Margin

โ–ผ #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

๐Ÿ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 โ†’ Q2 โ†’ Q3 โ†’ Current
Q1 (-3Q)
42
Grade D$2.56-16.8% Next Q
Q2 (-2Q)
39
Grade E$2.13-3.3% Next Q
Q3 (-1Q)
37
Grade E$2.06+10.7% Next Q
Current
34
Grade E$2.28-8.7% Hist 90D ฮฑ
Trajectory: D (42) โ†’ E (34)Full Audit โ†’
โš”๏ธ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

โš”๏ธ Adversarial Opposing Case: What Could Spark a VUZI Turnaround Squeeze

Gideon Ashmere Forensic Desk โ†’

While VUZI currently carries a cautious 34/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

๐Ÿš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

๐Ÿš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($2.55) and Max Pain ($2.39) forces dealer call-delta covering toward $5.90.

๐Ÿš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

๐ŸŽฒ LIVE PREDICTION MARKET ODDS TIED TO $VUZIโ€ข $4.8M Crowd Pool โ€ข Kalshi / Polymarket Composite
Contract: โ€œVUZI Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Paceโ€
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL โ€ข FY 2025 (10-K)

How VUZI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$6.3MGross Profit $0 (0%)Cost of Sales $6.3MOp Profit $0 (0%)OpEx (R&D/SG&A) $0Net Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

โ–  Revenueโ–  Net Profitโ–  Free Cash Flow
FY23
Rev $12.1M
FY24
Rev $5.8M
FY25
Rev $6.3M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$6.3M-16.9%-80%-$32.3M-$20.8M-45%
FY 2024$5.8M-50%-80%-$73.5M-$25.1M-45%
FY 2023$12.1M8%-80%-$50.1M-$26.3M-35%
ON-DEMAND RQD QUANT WORKSHOP โ€ข SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring VUZI)

  • โœ“Walkthrough of VUZI's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • โœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • โœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
VUZI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -20.83%โ–ผ DESCENDING CHANNEL
2026-10-30O $2.16H $2.28L $2.09C $2.28VOL 993.5K
RES: $3.07SUP: $1.90SMA50: $2.55SMA200: $2.75
$5.88$4.81$3.75$2.69$1.63RES $3.07SUP $1.90$2.282026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VUZI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +9.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VUZI today. View full Setup Ledger โ†’

๐Ÿฆ‹ Documented & Second-Order Butterfly Connections Open Graph โ†’

No direct multi-tier Butterfly edges indexed yet for VUZI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
๐ŸŽฌ No recent verified company-specific video clip queued for VUZI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk โ†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT โ€ข SEC EDGAR XBRL ร— RQD PEER BENCHMARK

๐Ÿ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (VUZI)

1. Head-to-Head Technology Peer Comparison (VUZI vs. CRNT, AVNW, BKTI, SATL)

Industry: Radio And Television Broadcasting And Communications Equipment (21 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Vuzix Corporation (VUZI) ranks #631 by composite RQD confidence (34/100, grade E) and #481 by equity capitalization ($192.5M). Within this direct 5-issuer industry benchmark cohort, BKTI leads on earnings valuation at 20.1x trailing P/E, while BKTI leads on capital efficiency and profitability with 57.6% ROIC and 48.8% gross margin. BKTI currently holds the highest overall quantitative score in the immediate peer group at 82/100 (A-) compared with VUZI at 34/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
VUZI ACTIVE
Vuzix Corporation
E 34/100 โ€” -16.9% -35.0% -2.56% $192.5M Benchmark Subject
CRNT
Ceragon Networks Ltd.
C- 59/100 โ€” 33.8% 4.3% -0.46% $199.0M /crnt-vs-vuzi โ†’
AVNW
Aviat Networks Inc.
D+ 53/100 โ€” โ€” โ€” +0.88% $266.3M /avnw-vs-vuzi โ†’
BKTI
BK Technologies Corporation
A- 82/100 20.1x 48.8% 57.6% +0.72% $272.5M /bkti-vs-vuzi โ†’
SATL
Satellogic Inc. (Class A)
E 23/100 โ€” โ€” -35.0% -1.84% $575.0M /satl-vs-vuzi โ†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023โ€“FY2025)

SEC EDGAR 10-K โ€ข FILED 2025-12-31 โ€ข CIK 0001463972

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Vuzix Corporation (VUZI) reported GAAP revenue of $6.3M (+9.1% vs. FY2024 revenue of $5.8M , and -48.2% cumulative change since FY2023) , GAAP net income of -$32.3M, operating cash flow of -$18.8M, and free cash flow of -$20.8M (+17.1% YoY). On the balance sheet, VUZI closed FY2025 with $40.1M in total assets against $0 in total debt (Altman Z-Score: 5.60, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $6.3M -$32.3M -$18.8M -$20.8M $40.1M โ€”
FY2024 (FY) 2024-12-31 $5.8M -$73.5M -$23.7M -$25.1M $39.4M โ€”
FY2023 (FY) 2023-12-31 $12.1M -$50.1M -$26.3M -$26.3M โ€” โ€”

3. VUZI Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

โœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is VUZI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Vuzix Corporation (NASDAQ: VUZI) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 34/100 at a spot price of $2.28 (-2.56% 1D, market cap $192.5M). Pillar breakdown: Fundamental Cash Engine 6/20, Institutional 13F & Options Flow 5/20, Executive Insider Alignment 14/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 3/20. Across 714 tracked Technology issuers, VUZI ranks #631 in composite RQD confidence.

How does VUZI compare to CRNT and AVNW in the Technology sector?

Within the Technology sector (Radio And Television Broadcasting And Communications Equipment), VUZI carries a Roarable E (34/100 RQD), trailing P/E of N/A, gross margin of -16.9%, and ROIC of -35.0%. By comparison, CRNT (Ceragon Networks Ltd.) holds a C- grade (59/100 RQD, P/E N/A, ROIC 4.3%, cap $199.0M) and AVNW (Aviat Networks Inc.) posts a D+ grade (53/100 RQD, P/E N/A, ROIC โ€”, cap $266.3M). Among the 5-stock peer group, BKTI leads on earnings multiple (20.1x) while BKTI leads on capital efficiency (57.6% ROIC).

What are the biggest fundamental strengths and SEC risk factors for VUZI?

Per VUZI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001463972), Vuzix Corporation generated $6.3M in revenue (+9.1% YoY), -$32.3M in net income, and -$20.8M in free cash flow against $40.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is VUZI trading relative to its 50-day, 200-day, and 52-week technical levels?

VUZI last traded at $2.28 (-2.56% on volume of 750,175 shares), positioning the stock -10.59% below its 50-day simple moving average ($2.55) and -17.09% below its 200-day simple moving average ($2.75). Across its 52-week range of $1.96 to $5.62, VUZI sits at the 8.7% percentile with a 14-day RSI of 38.8 (NEUTRAL RANGE) and an implied next-earnings move of ยฑ12.1% ($2.00 to $2.56).

VUZI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS โ€ข SEC EDGAR ร— CBOE ร— FRED

How profitable is Vuzix Corporation (VUZI)?

In FY 2025 (10-K), VUZI converted $6.3M of revenue into a 0% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%