VirnetX Holding Corp (VHC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$10.46 -3.89% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

VirnetX Holding Corp (VHC) carries a Roarable Rating of E (Strong Sell) with 32/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $43.9M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510032
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (7)Whales (6)SEC (8)Macro (8)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-11.7% Base Target
$27 Bull$9 Base$7 Bear
πŸ“¬ FREE VHC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for VHC)Realized 20D OHLCV Swing Band: Β±12.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How VHC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.0MGross Profit $520.0K (52%)Cost of Sales $480.0KOp Profit $0 (0%)OpEx (R&D/SG&A) $520.0KNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $7.0K
FY24
Rev $5.0K
FY25
Rev $162.0K
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$162.0K52%-80%-$18.2M-$15.7M-45%
FY 2024$5.0K52%-80%-$18.2M-$15.3M-45%
FY 2023$7.0K52%-80%-$27.9M-$24.8M-35%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring VHC)

  • βœ“Walkthrough of VHC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
VHC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -21.82%β–Ό DESCENDING CHANNEL
2026-10-30O $10.87H $10.87L $9.20C $10.46VOL 31.7K
RES: $14.37SUP: $7.91SMA50: $11.30SMA200: $14.04
$19.35$16.38$13.42$10.45$7.49RES $14.37SUP $7.91$10.462026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VHC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +180.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VHC today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for VHC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for VHC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (VHC)

1. Head-to-Head Industrials Peer Comparison (VHC vs. NTIP, RMCO, AMOD, JYNT)

Industry: Multi-Sector Companies (11 Tracked Issuers)

Across 485 tracked Industrials securities in the Roarable RQD universe, VirnetX Holding Corp (VHC) ranks #433 by composite RQD confidence (32/100, grade E) and #413 by equity capitalization ($43.9M). Within this direct 5-issuer industry benchmark cohort, JYNT leads on earnings valuation at 35.8x trailing P/E, while RMCO leads on capital efficiency and profitability with -1.7% ROIC and 16.3% gross margin. JYNT currently holds the highest overall quantitative score in the immediate peer group at 51/100 (D) compared with VHC at 32/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
VHC ACTIVE
VirnetX Holding Corp
E 32/100 β€” β€” -35.0% -3.89% $43.9M Benchmark Subject
NTIP
Network-1 Technologies Inc.
D- 39/100 β€” 72.0% -10.0% +0.63% $36.4M /ntip-vs-vhc β†’
RMCO
Royalty Management Holding Corporation (Class A)
D 44/100 β€” 16.3% -1.7% +5.86% $35.7M /rmco-vs-vhc β†’
AMOD
Alpha Modus Holdings Inc. (Class A)
E 30/100 β€” 96.0% -35.0% -8.93% $65.1M /amod-vs-vhc β†’
JYNT
The Joint Corp.
D 51/100 35.8x β€” -13.9% +1.38% $104.1M /jynt-vs-vhc β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001082324

In its most recent audited fiscal period (FY2025, filed 2025-12-31), VirnetX Holding Corp (VHC) reported GAAP revenue of $162.0K (+3140.0% vs. FY2024 revenue of $5.0K , and +2214.3% cumulative change since FY2023) , GAAP net income of -$18.2M, operating cash flow of -$15.6M, and free cash flow of -$15.7M (-2.0% YoY). On the balance sheet, VHC closed FY2025 with $31.1M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $162.0K -$18.2M -$15.6M -$15.7M $31.1M β€”
FY2024 (FY) 2024-12-31 $5.0K -$18.2M -$15.3M -$15.3M $49.6M β€”
FY2023 (FY) 2023-12-31 $7.0K -$27.9M -$24.8M -$24.8M β€” β€”

3. VHC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is VHC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, VirnetX Holding Corp (NASDAQ: VHC) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 32/100 at a spot price of $10.46 (-3.89% 1D, market cap $43.9M). Pillar breakdown: Fundamental Cash Engine 7/20, Institutional 13F & Options Flow 6/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 8/20, and SEC Balance-Sheet Forensics 3/20. Across 485 tracked Industrials issuers, VHC ranks #433 in composite RQD confidence.

How does VHC compare to NTIP and RMCO in the Industrials sector?

Within the Industrials sector (Multi-Sector Companies), VHC carries a Roarable E (32/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -35.0%. By comparison, NTIP (Network-1 Technologies Inc.) holds a D- grade (39/100 RQD, P/E N/A, ROIC -10.0%, cap $36.4M) and RMCO (Royalty Management Holding Corporation (Class A)) posts a D grade (44/100 RQD, P/E N/A, ROIC -1.7%, cap $35.7M). Among the 5-stock peer group, JYNT leads on earnings multiple (35.8x) while RMCO leads on capital efficiency (-1.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for VHC?

Per VHC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001082324), VirnetX Holding Corp generated $162.0K in revenue (+3140.0% YoY), -$18.2M in net income, and -$15.7M in free cash flow against $31.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Industrials with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is VHC trading relative to its 50-day, 200-day, and 52-week technical levels?

VHC last traded at $10.46 (-3.89% on volume of 12,242 shares), positioning the stock -7.43% below its 50-day simple moving average ($11.30) and -25.50% below its 200-day simple moving average ($14.04). Across its 52-week range of $8.41 to $26.00, VHC sits at the 11.7% percentile with a 14-day RSI of 37.2 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($9.15 to $11.77).

VHC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is VirnetX Holding Corp (VHC)?

In FY 2025 (10-K), VHC converted $1.0M of revenue into a 52% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%