Vericel Corporation (VCEL) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$42.91 +4.43% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Vericel Corporation (VCEL) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ β€’ HOLD / WATCH Cap $2.20B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERHOLD / WATCH β€’ C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C- Β· Rk B+
Cash (14)Whales (14)SEC (18)Macro (13)CEO (8)
Each axis scored 0–20
12M PRICE TARGET CONE+4.1% Base Target
$53 Bull$45 Base$35 Bear
πŸ“¬ FREE VCEL RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for VCEL)Realized 20D OHLCV Swing Band: Β±8.3%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How VCEL Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$24.7M (9% FCF Margin)
Revenue$276.3MGross Profit $205.6M (74.4%)Cost of Sales $70.7MOp Profit $11.0M (4%)OpEx (R&D/SG&A) $194.6MNet Profit$16.5M (6%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $197.5M
FY24
Rev $237.2M
FY25
Rev $276.3M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$276.3M74.4%4%$16.5M$24.7M3.4%
FY 2024$237.2M72.6%1.9%$10.4M-$5.8M1.6%
FY 2023$197.5M74.4%-3.3%-$3.2M$35.3M3.4%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring VCEL)

  • βœ“Walkthrough of VCEL's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
VCEL // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +23.55%⚑ TESTING RESISTANCE
2026-10-30O $43.02H $43.02L $40.01C $42.91VOL 598.7K
RES: $43.47SUP: $40.08SMA50: $40.58SMA200: $38.65
$50.54$45.48$40.42$35.35$30.29RES $43.47SUP $40.08$42.912026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VCEL Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +16.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VCEL today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for VCEL. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for VCEL today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (VCEL)

1. Head-to-Head Health Care Peer Comparison (VCEL vs. BCRX, MESO, VIR, ALVO)

Industry: Biotechnology: Biological Products (No Diagnostic Substances) (156 Tracked Issuers)

Across 1016 tracked Health Care securities in the Roarable RQD universe, Vericel Corporation (VCEL) ranks #118 by composite RQD confidence (67/100, grade C+) and #245 by equity capitalization ($2.20B). Within this direct 5-issuer industry benchmark cohort, BCRX leads on earnings valuation at 8.3x trailing P/E, while BCRX leads on capital efficiency and profitability with 85.0% ROIC and β€” gross margin. BCRX currently holds the highest overall quantitative score in the immediate peer group at 78/100 (B+) compared with VCEL at 67/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
VCEL ACTIVE
Vericel Corporation
C+ 67/100 133.0x 74.4% 3.4% +4.43% $2.20B Benchmark Subject
BCRX
BioCryst Pharmaceuticals Inc.
B+ 78/100 8.3x β€” 85.0% +1.79% $2.18B /bcrx-vs-vcel β†’
MESO
Mesoblast Limited
C- 60/100 β€” β€” β€” +17.03% $2.04B /meso-vs-vcel β†’
VIR
Vir Biotechnology Inc.
E 31/100 β€” 96.0% -35.0% -1.51% $2.01B /vir-vs-vcel β†’
ALVO
Alvotech
D+ 58/100 β€” β€” β€” -1.01% $1.91B /alvo-vs-vcel β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000887359

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Vericel Corporation (VCEL) reported GAAP revenue of $276.3M (+16.5% vs. FY2024 revenue of $237.2M , and +39.9% cumulative change since FY2023) , GAAP net income of $16.5M, operating cash flow of $51.9M, and free cash flow of $24.7M (+525.9% YoY). On the balance sheet, VCEL closed FY2025 with $488.0M in total assets against $0 in total debt (Altman Z-Score: 9.94, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $276.3M $16.5M $51.9M $24.7M $488.0M β€”
FY2024 (FY) 2024-12-31 $237.2M $10.4M $58.2M -$5.8M $432.7M β€”
FY2023 (FY) 2023-12-31 $197.5M -$3.2M $35.3M $35.3M β€” β€”

3. VCEL Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is VCEL stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Vericel Corporation (NASDAQ: VCEL) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 67/100 at a spot price of $42.91 (+4.43% 1D, market cap $2.20B). Pillar breakdown: Fundamental Cash Engine 14/20, Institutional 13F & Options Flow 14/20, Executive Insider Alignment 18/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 8/20. Across 1016 tracked Health Care issuers, VCEL ranks #118 in composite RQD confidence.

How does VCEL compare to BCRX and MESO in the Health Care sector?

Within the Health Care sector (Biotechnology: Biological Products (No Diagnostic Substances)), VCEL carries a Roarable C+ (67/100 RQD), trailing P/E of 133.0x, gross margin of 74.4%, and ROIC of 3.4%. By comparison, BCRX (BioCryst Pharmaceuticals Inc.) holds a B+ grade (78/100 RQD, P/E 8.3x, ROIC 85.0%, cap $2.18B) and MESO (Mesoblast Limited) posts a C- grade (60/100 RQD, P/E N/A, ROIC β€”, cap $2.04B). Among the 5-stock peer group, BCRX leads on earnings multiple (8.3x) while BCRX leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for VCEL?

Per VCEL's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000887359), Vericel Corporation generated $276.3M in revenue (+16.5% YoY), $16.5M in net income, and $24.7M in free cash flow against $488.0M in total assets and $0 in total debt. Key quantitative strengths: Clean SEC annual filing review with no major hidden accounting time-bombs.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is VCEL trading relative to its 50-day, 200-day, and 52-week technical levels?

VCEL last traded at $42.91 (+4.43% on volume of 544,850 shares), positioning the stock +5.74% above its 50-day simple moving average ($40.58) and +11.02% above its 200-day simple moving average ($38.65). Across its 52-week range of $28.95 to $49.32, VCEL sits at the 68.5% percentile with a 14-day RSI of 46.2 (NEUTRAL RANGE) and an implied next-earnings move of Β±8.3% ($39.35 to $46.47).

VCEL Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Vericel Corporation (VCEL)?

In FY 2025 (10-K), VCEL converted $276.3M of revenue into a 74.4% gross margin, 4% operating margin, and $24.7M in free cash flow (9% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%