Rent the Runway Inc. (Class A) (RENT) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$2.64 -1.86% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $2.63

Rent the Runway Inc. (Class A) (RENT) carries a Roarable Rating of D- (Sell) with 42/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D- β€’ SELL / AVOID Cap $100.3M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $2.63 (-0.52%)🧬 Cannibal Buyback (-0.96% YoY Shares)βš™οΈ Cash Engine: 4/20 (E) β€’ 8% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (42/100 Β· D-) historically underperformed SPY in 71% of rolling 90-day windows (-7.0% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERSELL / AVOID β€’ D-
025507510042
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- Β· Rk D+
Cash (4)Whales (6)SEC (13)Macro (8)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE-7.2% Base Target
$11 Bull$2 Base$2 Bear
πŸ“¬ FREE RENT RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for RENT)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (42/100 Composite)
πŸ” WHY RENT SCORES 42/100 (D-) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+13/20 pts (31% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 6/9

β–² #2 Bullish Driver: Insider Conviction & Share Dilution+11/20 pts (26% of score)

SEC Form 4 / 13F Thermometer: 55% Net Buy β€’ Cannibal Buyback (-0.96% YoY Shares)

β–Ό #1 Drag / Risk Factor: Cash Engine Quality4/20 pts (-16 pt drag)

Capital intensity & 0% operating margin leave 16 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
34
Grade E$1.77-0.6% Next Q
Q2 (-2Q)
37
Grade E$1.76+30.7% Next Q
Q3 (-1Q)
39
Grade E$2.30+14.8% Next Q
Current
42
Grade D-$2.64-7% Hist 90D Ξ±
Trajectory: E (34) β†’ D- (42)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a RENT Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While RENT currently carries a cautious 42/100 (D-) rating due to Cash Engine Quality (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Consumer Discretionary with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($2.41) and Max Pain ($2.77) forces dealer call-delta covering toward $10.64.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Cannibal Buyback (-0.96% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $RENTβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œRENT Beats Next Quarter EPS Consensus (Jan 30, 2027) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How RENT Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$3.5M (8% FCF Margin)
Revenue$43.8MGross Profit $0 (0%)Cost of Sales $43.8MOp Profit $0 (0%)OpEx (R&D/SG&A) $0Net Profit$22.6M (51.6%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $33.3M
FY24
Rev $40.7M
FY25
Rev $43.8M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$43.8M-50%-80%$22.6M$3.5M-45%
FY 2024$40.7M-50%-80%-$69.9M$12.9M-45%
FY 2023$33.3M8%-80%-$113.2M-$15.7M-35%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring RENT)

  • βœ“Walkthrough of RENT's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
RENT // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -43.35%β–Ό DESCENDING CHANNEL
2026-10-30O $2.65H $2.66L $2.37C $2.64VOL 347.5K
RES: $3.01SUP: $1.14SMA50: $2.41SMA200: $4.08
$5.86$4.68$3.50$2.32$1.14RES $3.01SUP $1.14$2.642026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

RENT Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-15.0%/yr Implied 5Y Growth

vs. +7.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on RENT today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for RENT. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for RENT today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (RENT)

Consumer Discretionary Rank #795 of 1011 βš”οΈ HTLM vs RENT Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (RENT vs. HTLM, BARK, PLBY, NAAS)

Industry: Other Specialty Stores (42 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Rent the Runway Inc. (Class A) (RENT) ranks #795 by composite RQD confidence (42/100, grade D-) and #757 by equity capitalization ($100.3M). Within this direct 5-issuer industry benchmark cohort, RENT leads on earnings valuation at 4.4x trailing P/E, while HTLM leads on capital efficiency and profitability with 85.0% ROIC and 27.9% gross margin. HTLM currently holds the highest overall quantitative score in the immediate peer group at 67/100 (C+) compared with RENT at 42/100 (D-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
RENT ACTIVE
Rent the Runway Inc. (Class A)
D- 42/100 4.4x β€” -35.0% -1.86% $100.3M Benchmark Subject
HTLM
HomesToLife Ltd
C+ 67/100 8.1x 27.9% 85.0% -1.32% $133.6M /htlm-vs-rent β†’
BARK
BARK Inc. (Class A)
E 29/100 β€” 61.3% -35.0% 0.00% $73.4M /bark-vs-rent β†’
PLBY
Playboy Inc.
E 33/100 β€” 71.0% -4.1% +2.63% $140.2M /plby-vs-rent β†’
NAAS
NaaS Technology Inc.
C 63/100 β€” β€” β€” +14.39% $59.6M /naas-vs-rent β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2026-01-31 β€’ CIK 0001468327

In its most recent audited fiscal period (FY2025, filed 2026-01-31), Rent the Runway Inc. (Class A) (RENT) reported GAAP revenue of $43.8M (+7.6% vs. FY2024 revenue of $40.7M , and +31.5% cumulative change since FY2023) , GAAP net income of $22.6M, operating cash flow of $3.5M, and free cash flow of $3.5M (-72.9% YoY). On the balance sheet, RENT closed FY2025 with $221.0M in total assets against $156.6M in total debt (Altman Z-Score: N/A, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-01-31 $43.8M $22.6M $3.5M $3.5M $221.0M $156.6M
FY2024 (FY) 2025-01-31 $40.7M -$69.9M $12.9M $12.9M $240.0M $333.7M
FY2023 (FY) 2024-01-31 $33.3M -$113.2M -$15.7M -$15.7M β€” β€”

3. RENT Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is RENT stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Rent the Runway Inc. (Class A) (NASDAQ: RENT) is rated D- (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 42/100 at a spot price of $2.64 (-1.86% 1D, market cap $100.3M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 6/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 8/20, and SEC Balance-Sheet Forensics 11/20. Across 1011 tracked Consumer Discretionary issuers, RENT ranks #795 in composite RQD confidence.

How does RENT compare to HTLM and BARK in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Other Specialty Stores), RENT carries a Roarable D- (42/100 RQD), trailing P/E of 4.4x, gross margin of β€”, and ROIC of -35.0%. By comparison, HTLM (HomesToLife Ltd) holds a C+ grade (67/100 RQD, P/E 8.1x, ROIC 85.0%, cap $133.6M) and BARK (BARK Inc. (Class A)) posts a E grade (29/100 RQD, P/E N/A, ROIC -35.0%, cap $73.4M). Among the 5-stock peer group, RENT leads on earnings multiple (4.4x) while HTLM leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for RENT?

Per RENT's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-01-31, CIK 0001468327), Rent the Runway Inc. (Class A) generated $43.8M in revenue (+7.6% YoY), $22.6M in net income, and $3.5M in free cash flow against $221.0M in total assets and $156.6M in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is RENT trading relative to its 50-day, 200-day, and 52-week technical levels?

RENT last traded at $2.64 (-1.86% on volume of 534,076 shares), positioning the stock +9.54% above its 50-day simple moving average ($2.41) and -35.29% below its 200-day simple moving average ($4.08). Across its 52-week range of $1.51 to $10.13, RENT sits at the 13.1% percentile with a 14-day RSI of 55.2 (BULLISH MOMENTUM) and an implied next-earnings move of Β±12.5% ($2.31 to $2.97).

RENT Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Rent the Runway Inc. (Class A) (RENT)?

In FY 2025 (10-K), RENT converted $43.8M of revenue into a 0% gross margin, 0% operating margin, and $3.5M in free cash flow (8% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%