Pony AI Inc. (PONY) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$4.92 -2.57% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Pony AI Inc. (PONY) carries a Roarable Rating of E (Strong Sell) with 28/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $2.13B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510028
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (5)Whales (6)SEC (8)Macro (6)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-13.4% Base Target
$20 Bull$4 Base$3 Bear
πŸ“¬ FREE PONY RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for PONY)Realized 20D OHLCV Swing Band: Β±9.8%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How PONY Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$90.0MGross Profit $14.2M (15.7%)Cost of Sales $75.8MOp Profit $0 (0%)OpEx (R&D/SG&A) $14.2MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $71.9M
FY24
Rev $75.0M
FY25
Rev $90.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$90.0M15.7%-80%-$134.0M-$165.0M-15.2%
FY 2024$75.0M15.2%-80%-$274.1M-$110.8M-45%
FY 2023$71.9M15.7%-80%-$124.8M-$115.4M-15.2%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring PONY)

  • βœ“Walkthrough of PONY's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
PONY // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -50.15%β–Ό DESCENDING CHANNEL
2026-10-30O $4.78H $4.92L $4.54C $4.92VOL 4.76M
RES: $6.41SUP: $2.92SMA50: $6.34SMA200: $9.25
$15.54$12.56$9.58$6.60$3.61RES $6.41SUP $2.92$4.922026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PONY Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +20.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PONY today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for PONY. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PONY today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (PONY)

1. Head-to-Head Technology Peer Comparison (PONY vs. INFQ, STNE, RAMP, ATHM)

Industry: EDP Services (163 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Pony AI Inc. (PONY) ranks #682 by composite RQD confidence (28/100, grade E) and #285 by equity capitalization ($2.13B). Within this direct 5-issuer industry benchmark cohort, ATHM leads on earnings valuation at 11.3x trailing P/E, while RAMP leads on capital efficiency and profitability with 11.6% ROIC and 70.7% gross margin. ATHM currently holds the highest overall quantitative score in the immediate peer group at 63/100 (C) compared with PONY at 28/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
PONY ACTIVE
Pony AI Inc.
E 28/100 β€” 15.7% -15.2% -2.57% $2.13B Benchmark Subject
INFQ
Infleqtion Inc.
D- 38/100 β€” 36.6% -26.6% -2.08% $2.13B /infq-vs-pony β†’
STNE
StoneCo Ltd. (Class A)
D+ 53/100 β€” β€” β€” -1.11% $1.97B /stne-vs-pony β†’
RAMP
LiveRamp Holdings Inc.
D+ 57/100 15.9x 70.7% 11.6% +0.24% $2.32B /ramp-vs-pony β†’
ATHM
Autohome Inc. each representing four . (Class A)
C 63/100 11.3x 72.4% 2.9% +0.55% $2.33B /athm-vs-pony β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001969302

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Pony AI Inc. (PONY) reported GAAP revenue of $90.0M (+20.0% vs. FY2024 revenue of $75.0M , and +25.2% cumulative change since FY2023) , GAAP net income of -$134.0M, operating cash flow of -$165.0M, and free cash flow of -$165.0M (-48.9% YoY). On the balance sheet, PONY closed FY2025 with $1.81B in total assets against $0 in total debt (Altman Z-Score: 11.57, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $90.0M -$134.0M -$165.0M -$165.0M $1.81B β€”
FY2024 (FY) 2024-12-31 $75.0M -$274.1M -$110.8M -$110.8M $1.05B β€”
FY2023 (FY) 2023-12-31 $71.9M -$124.8M -$115.4M -$115.4M β€” β€”

3. PONY Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is PONY stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Pony AI Inc. (NASDAQ: PONY) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 28/100 at a spot price of $4.92 (-2.57% 1D, market cap $2.13B). Pillar breakdown: Fundamental Cash Engine 5/20, Institutional 13F & Options Flow 6/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 3/20. Across 714 tracked Technology issuers, PONY ranks #682 in composite RQD confidence.

How does PONY compare to INFQ and STNE in the Technology sector?

Within the Technology sector (EDP Services), PONY carries a Roarable E (28/100 RQD), trailing P/E of N/A, gross margin of 15.7%, and ROIC of -15.2%. By comparison, INFQ (Infleqtion Inc.) holds a D- grade (38/100 RQD, P/E N/A, ROIC -26.6%, cap $2.13B) and STNE (StoneCo Ltd. (Class A)) posts a D+ grade (53/100 RQD, P/E N/A, ROIC β€”, cap $1.97B). Among the 5-stock peer group, ATHM leads on earnings multiple (11.3x) while RAMP leads on capital efficiency (11.6% ROIC).

What are the biggest fundamental strengths and SEC risk factors for PONY?

Per PONY's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001969302), Pony AI Inc. generated $90.0M in revenue (+20.0% YoY), -$134.0M in net income, and -$165.0M in free cash flow against $1.81B in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is PONY trading relative to its 50-day, 200-day, and 52-week technical levels?

PONY last traded at $4.92 (-2.57% on volume of 2,526,734 shares), positioning the stock -22.40% below its 50-day simple moving average ($6.34) and -46.81% below its 200-day simple moving average ($9.25). Across its 52-week range of $4.54 to $18.80, PONY sits at the 2.7% percentile with a 14-day RSI of 26.6 (OVERSOLD (<32)) and an implied next-earnings move of Β±9.8% ($4.44 to $5.40).

PONY Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Pony AI Inc. (PONY)?

In FY 2025 (10-K), PONY converted $90.0M of revenue into a 15.7% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%