PN Smart Energy Limited (Class A) (PN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$2.29 -2.97% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot)

PN Smart Energy Limited (Class A) (PN) carries a Roarable Rating of C- (Hold) with 59/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C- • HOLD / WATCH Cap $33.8M
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510059
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ · Rk C
Cash (16)Whales (7)SEC (11)Macro (14)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE+0.4% Base Target
$42 Bull$2 Base$2 Bear
📬 FREE PN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for PN)Realized 20D OHLCV Swing Band: ±12.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How PN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.4M (3.8% FCF Margin)
Revenue$63.3MGross Profit $6.3M (10%)Cost of Sales $57.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $6.3MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $50.8M
FY24
Rev $49.9M
FY25
Rev $63.3M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$63.3M10%-4%-$2.7M$2.4M15%
FY 2024$49.9M13.1%2.2%$471.0K$1.4M15%
FY 2023$50.8M10%5.3%$1.1M$549.3K15%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring PN)

  • ✓Walkthrough of PN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
PN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +2.23%▲ RESISTANCE BREAKOUT
2026-10-30O $2.21H $2.29L $2.14C $2.29VOL 44.9K
RES: $0.50SUP: $0.70SMA50: $2.50SMA200: $5.78
$25.56$19.11$12.66$6.22$-0.23RES $0.50SUP $0.70$2.292026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +27.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PN today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for PN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (PN)

Technology Rank #271 of 714 ⚔️ CGTL vs PN Full Matrix →

1. Head-to-Head Technology Peer Comparison (PN vs. CGTL, CLMB, SCSC, PLUS)

Industry: Retail: Computer Software & Peripheral Equipment (8 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, PN Smart Energy Limited (Class A) (PN) ranks #271 by composite RQD confidence (59/100, grade C-) and #583 by equity capitalization ($33.8M). Within this direct 5-issuer industry benchmark cohort, SCSC leads on earnings valuation at 16.8x trailing P/E, while CLMB leads on capital efficiency and profitability with 28.8% ROIC and 16.1% gross margin. CLMB currently holds the highest overall quantitative score in the immediate peer group at 75/100 (B) compared with PN at 59/100 (C-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
PN ACTIVE
PN Smart Energy Limited (Class A)
C- 59/100 — 10.0% — -2.97% $33.8M Benchmark Subject
CGTL
Creative Global Technology Holdings Limited (Class A)
D- 38/100 — 10.8% — -9.93% $4.2M /cgtl-vs-pn →
CLMB
Climb Global Solutions Inc.
B 75/100 36.6x 16.1% 28.8% +26.29% $780.8M /clmb-vs-pn →
SCSC
ScanSource Inc.
C- 61/100 16.8x 13.4% 7.3% -0.77% $1.20B /scsc-vs-pn →
PLUS
ePlus inc.
D+ 52/100 18.8x 25.2% 17.8% +0.35% $2.49B /plus-vs-pn →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-09-30 • CIK 0002001288

In its most recent audited fiscal period (FY2025, filed 2025-09-30), PN Smart Energy Limited (Class A) (PN) reported GAAP revenue of $63.3M (+27.0% vs. FY2024 revenue of $49.9M , and +24.6% cumulative change since FY2023) , GAAP net income of -$2.7M, operating cash flow of $2.9M, and free cash flow of $2.4M (+77.4% YoY). On the balance sheet, PN closed FY2025 with $45.5M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-09-30 $63.3M -$2.7M $2.9M $2.4M $45.5M —
FY2024 (FY) 2024-09-30 $49.9M $471.0K $1.6M $1.4M — —
FY2023 (FY) 2023-09-30 $50.8M $1.1M $549.3K $549.3K — —

3. PN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is PN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, PN Smart Energy Limited (Class A) (NASDAQ: PN) is rated C- (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 59/100 at a spot price of $2.29 (-2.97% 1D, market cap $33.8M). Pillar breakdown: Fundamental Cash Engine 16/20, Institutional 13F & Options Flow 7/20, Executive Insider Alignment 11/20, FRED Macro Regime Fit 14/20, and SEC Balance-Sheet Forensics 11/20. Across 714 tracked Technology issuers, PN ranks #271 in composite RQD confidence.

How does PN compare to CGTL and CLMB in the Technology sector?

Within the Technology sector (Retail: Computer Software & Peripheral Equipment), PN carries a Roarable C- (59/100 RQD), trailing P/E of N/A, gross margin of 10.0%, and ROIC of —. By comparison, CGTL (Creative Global Technology Holdings Limited (Class A)) holds a D- grade (38/100 RQD, P/E N/A, ROIC —, cap $4.2M) and CLMB (Climb Global Solutions Inc.) posts a B grade (75/100 RQD, P/E 36.6x, ROIC 28.8%, cap $780.8M). Among the 5-stock peer group, SCSC leads on earnings multiple (16.8x) while CLMB leads on capital efficiency (28.8% ROIC).

What are the biggest fundamental strengths and SEC risk factors for PN?

Per PN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-09-30, CIK 0002001288), PN Smart Energy Limited (Class A) generated $63.3M in revenue (+27.0% YoY), -$2.7M in net income, and $2.4M in free cash flow against $45.5M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (10% profit margin)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is PN trading relative to its 50-day, 200-day, and 52-week technical levels?

PN last traded at $2.29 (-2.97% on volume of 43,280 shares), positioning the stock -8.40% below its 50-day simple moving average ($2.50) and -60.38% below its 200-day simple moving average ($5.78). Across its 52-week range of $1.77 to $40.00, PN sits at the 1.4% percentile with a 14-day RSI of 39.7 (NEUTRAL RANGE) and an implied next-earnings move of ±12.5% ($2.00 to $2.58).

PN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is PN Smart Energy Limited (Class A) (PN)?

In FY 2025 (10-K), PN converted $63.3M of revenue into a 10% gross margin, 0% operating margin, and $2.4M in free cash flow (3.8% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%