Perpetuals.com Ltd (PDC) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$2.33 -20.20% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $2.24

Perpetuals.com Ltd (PDC) carries a Roarable Rating of E (Strong Sell) with 30/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $18.9M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $2.24 (-3.83%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 10/20 (D) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (30/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-9.6% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510030
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (10)Whales (3)SEC (8)Macro (6)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-12.4% Base Target
$9 Bull$2 Base$2 Bear
πŸ“¬ FREE PDC RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for PDC)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (30/100 Composite)
πŸ” WHY PDC SCORES 30/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Cash Engine Quality+10/20 pts (33% of score)

SEC XBRL FY 2025 (10-K): 0% FCF Margin ($0 FCF) & 59.5% Gross Margin

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+8/20 pts (27% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 2/9

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
38
Grade E$3.25-4.6% Next Q
Q2 (-2Q)
35
Grade E$3.10-6.1% Next Q
Q3 (-1Q)
33
Grade E$2.91-19.9% Next Q
Current
30
Grade E$2.33-9.6% Hist 90D Ξ±
Trajectory: E (38) β†’ E (30)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a PDC Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While PDC currently carries a cautious 30/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($3.07) and Max Pain ($2.45) forces dealer call-delta covering toward $8.82.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $PDCβ€’ $4.8M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œPDC Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How PDC Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.6MGross Profit $972.7K (59.5%)Cost of Sales $663.4KOp Profit $0 (0%)OpEx (R&D/SG&A) $972.7KNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $1.1M
FY24
Rev $3.1M
FY25
Rev $1.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.6M59.5%-80%-$17.5M-$4.1M15%
FY 2024$3.1M51.6%-55.8%-$1.8M-$1.3M15%
FY 2023$1.1M59.5%-80%-$2.4M-$2.5M15%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring PDC)

  • βœ“Walkthrough of PDC's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
PDC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -71.16%πŸ›‘οΈ HOLDING TREND SUPPORT
2026-10-30O $2.29H $2.95L $2.29C $2.33VOL 42.6K
RES: $3.08SUP: $1.77SMA50: $3.07SMA200: $4.71
$8.86$6.95$5.03$3.12$1.21RES $3.08SUP $1.77$2.332026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

PDC Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. -47.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on PDC today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for PDC. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for PDC today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (PDC)

1. Head-to-Head Technology Peer Comparison (PDC vs. MNDO, OPNW, VEEA, STEM)

Industry: EDP Services (163 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Perpetuals.com Ltd (PDC) ranks #673 by composite RQD confidence (30/100, grade E) and #611 by equity capitalization ($18.9M). Within this direct 5-issuer industry benchmark cohort, MNDO leads on earnings valuation at 6.8x trailing P/E, while MNDO leads on capital efficiency and profitability with 11.0% ROIC and 51.0% gross margin. MNDO currently holds the highest overall quantitative score in the immediate peer group at 72/100 (B) compared with PDC at 30/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
PDC ACTIVE
Perpetuals.com Ltd
E 30/100 β€” 59.5% β€” -20.20% $18.9M Benchmark Subject
MNDO
MIND C.T.I. Ltd.
B 72/100 6.8x 51.0% 11.0% -1.46% $17.8M /mndo-vs-pdc β†’
OPNW
OpenWorld Inc.
E 32/100 β€” 38.5% -35.0% -12.23% $16.4M /opnw-vs-pdc β†’
VEEA
Veea Inc.
E 27/100 β€” 68.5% -35.0% -6.95% $16.2M /veea-vs-pdc β†’
STEM
Stem Inc. (Class A)
D 45/100 β€” 38.4% -35.0% -6.64% $23.0M /stem-vs-pdc β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2026-04-30 β€’ CIK 0001944399

In its most recent audited fiscal period (FY2025, filed 2026-04-30), Perpetuals.com Ltd (PDC) reported GAAP revenue of $1.6M (-47.0% vs. FY2024 revenue of $3.1M , and +43.7% cumulative change since FY2023) , GAAP net income of -$17.5M, operating cash flow of -$4.1M, and free cash flow of -$4.1M (-203.9% YoY). On the balance sheet, PDC closed FY2025 with $0 in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 2/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2026-04-30 $1.6M -$17.5M -$4.1M -$4.1M β€” β€”
FY2024 (FY) 2025-04-30 $3.1M -$1.8M -$1.3M -$1.3M β€” β€”
FY2023 (FY) 2024-04-30 $1.1M -$2.4M -$2.5M -$2.5M β€” β€”

3. PDC Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is PDC stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Perpetuals.com Ltd (NASDAQ: PDC) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 30/100 at a spot price of $2.33 (-20.20% 1D, market cap $18.9M). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 3/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 6/20, and SEC Balance-Sheet Forensics 3/20. Across 714 tracked Technology issuers, PDC ranks #673 in composite RQD confidence.

How does PDC compare to MNDO and OPNW in the Technology sector?

Within the Technology sector (EDP Services), PDC carries a Roarable E (30/100 RQD), trailing P/E of N/A, gross margin of 59.5%, and ROIC of β€”. By comparison, MNDO (MIND C.T.I. Ltd.) holds a B grade (72/100 RQD, P/E 6.8x, ROIC 11.0%, cap $17.8M) and OPNW (OpenWorld Inc.) posts a E grade (32/100 RQD, P/E N/A, ROIC -35.0%, cap $16.4M). Among the 5-stock peer group, MNDO leads on earnings multiple (6.8x) while MNDO leads on capital efficiency (11.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for PDC?

Per PDC's SEC EDGAR XBRL 10-K filing (FY2025, filed 2026-04-30, CIK 0001944399), Perpetuals.com Ltd generated $1.6M in revenue (-47.0% YoY), -$17.5M in net income, and -$4.1M in free cash flow against $0 in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is PDC trading relative to its 50-day, 200-day, and 52-week technical levels?

PDC last traded at $2.33 (-20.20% on volume of 116,867 shares), positioning the stock -24.10% below its 50-day simple moving average ($3.07) and -50.53% below its 200-day simple moving average ($4.71). Across its 52-week range of $1.80 to $8.40, PDC sits at the 8.0% percentile with a 14-day RSI of 44.5 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($2.04 to $2.62).

PDC Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Perpetuals.com Ltd (PDC)?

In FY 2025 (10-K), PDC converted $1.6M of revenue into a 59.5% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%