Intellia Therapeutics Inc. (NTLA) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$13.23 -0.68% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $13.19

Intellia Therapeutics Inc. (NTLA) carries a Roarable Rating of E (Strong Sell) with 33/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $1.85B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $13.19 (-0.31%)🧬 Dilution Drag (+2.48% YoY Shares)βš™οΈ Cash Engine: 3/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (33/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-8.9% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510033
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D
Cash (3)Whales (10)SEC (8)Macro (10)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-11.3% Base Target
$19 Bull$12 Base$9 Bear
πŸ“¬ FREE NTLA RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for NTLA)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (33/100 Composite)
πŸ” WHY NTLA SCORES 33/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Whale & Options Positioning+10/20 pts (30% of score)

20D Institutional Volume Accumulation (Β±12.5% realized swing band)

β–² #2 Bullish Driver: Macro Regime Fit+10/20 pts (30% of score)

FRED Regime Γ— Technicals: 50% of 52W Range β€’ RSI-14 at 53.4 (NEUTRAL RANGE)

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+2.48% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
25
Grade E$13.07-12.6% Next Q
Q2 (-2Q)
28
Grade E$11.42-1.8% Next Q
Q3 (-1Q)
30
Grade E$11.21+18% Next Q
Current
33
Grade E$13.23-8.9% Hist 90D Ξ±
Trajectory: E (25) β†’ E (33)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a NTLA Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While NTLA currently carries a cautious 33/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Health Care with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($12.23) and Max Pain ($13.89) forces dealer call-delta covering toward $19.40.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+2.48% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $NTLAβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œNTLA Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How NTLA Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$67.7MGross Profit $35.2M (52%)Cost of Sales $32.5MOp Profit $0 (0%)OpEx (R&D/SG&A) $35.2MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $36.3M
FY24
Rev $57.9M
FY25
Rev $67.7M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$67.7M52%-80%-$412.7M-$395.9M-45%
FY 2024$57.9M52%-80%-$519.0M-$354.7M-45%
FY 2023$36.3M52%-80%-$481.2M-$394.1M-35%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring NTLA)

  • βœ“Walkthrough of NTLA's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
NTLA // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -1.85%β–² RESISTANCE BREAKOUT
2026-10-30O $12.88H $13.23L $12.04C $13.23VOL 4.08M
RES: $13.05SUP: $10.61SMA50: $12.23SMA200: $13.08
$19.06$16.65$14.23$11.82$9.40RES $13.05SUP $10.61$13.232026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

NTLA Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +16.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on NTLA today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for NTLA. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for NTLA today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (NTLA)

1. Head-to-Head Health Care Peer Comparison (NTLA vs. CLDX, NEOG, QDEL, ACHV)

Industry: Biotechnology: In Vitro & In Vivo Diagnostic Substances (18 Tracked Issuers)

Across 1016 tracked Health Care securities in the Roarable RQD universe, Intellia Therapeutics Inc. (NTLA) ranks #858 by composite RQD confidence (33/100, grade E) and #277 by equity capitalization ($1.85B). Within this direct 5-issuer industry benchmark cohort, NTLA leads on earnings valuation at N/A trailing P/E, while NEOG leads on capital efficiency and profitability with -0.6% ROIC and 46.9% gross margin. NEOG currently holds the highest overall quantitative score in the immediate peer group at 52/100 (D+) compared with NTLA at 33/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
NTLA ACTIVE
Intellia Therapeutics Inc.
E 33/100 β€” β€” -35.0% -0.68% $1.85B Benchmark Subject
CLDX
Celldex Therapeutics Inc.
D- 41/100 β€” 87.1% -35.0% +0.78% $2.35B /cldx-vs-ntla β†’
NEOG
Neogen Corporation
D+ 52/100 β€” 46.9% -0.6% +1.16% $2.68B /neog-vs-ntla β†’
QDEL
QuidelOrtho Corporation
E 30/100 β€” β€” -35.0% -1.78% $943.6M /qdel-vs-ntla β†’
ACHV
Achieve Life Sciences Inc.
D 44/100 β€” β€” -35.0% +4.96% $739.9M /achv-vs-ntla β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001652130

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Intellia Therapeutics Inc. (NTLA) reported GAAP revenue of $67.7M (+16.9% vs. FY2024 revenue of $57.9M , and +86.5% cumulative change since FY2023) , GAAP net income of -$412.7M, operating cash flow of -$394.7M, and free cash flow of -$395.9M (-11.6% YoY). On the balance sheet, NTLA closed FY2025 with $842.1M in total assets against $0 in total debt (Altman Z-Score: 1.17, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $67.7M -$412.7M -$394.7M -$395.9M $842.1M β€”
FY2024 (FY) 2024-12-31 $57.9M -$519.0M -$348.9M -$354.7M $1.19B β€”
FY2023 (FY) 2023-12-31 $36.3M -$481.2M -$394.1M -$394.1M β€” β€”

3. NTLA Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is NTLA stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Intellia Therapeutics Inc. (NASDAQ: NTLA) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 33/100 at a spot price of $13.23 (-0.68% 1D, market cap $1.85B). Pillar breakdown: Fundamental Cash Engine 3/20, Institutional 13F & Options Flow 10/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 10/20, and SEC Balance-Sheet Forensics 3/20. Across 1016 tracked Health Care issuers, NTLA ranks #858 in composite RQD confidence.

How does NTLA compare to CLDX and NEOG in the Health Care sector?

Within the Health Care sector (Biotechnology: In Vitro & In Vivo Diagnostic Substances), NTLA carries a Roarable E (33/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of -35.0%. By comparison, CLDX (Celldex Therapeutics Inc.) holds a D- grade (41/100 RQD, P/E N/A, ROIC -35.0%, cap $2.35B) and NEOG (Neogen Corporation) posts a D+ grade (52/100 RQD, P/E N/A, ROIC -0.6%, cap $2.68B). Among the 5-stock peer group, NTLA leads on earnings multiple (N/A) while NEOG leads on capital efficiency (-0.6% ROIC).

What are the biggest fundamental strengths and SEC risk factors for NTLA?

Per NTLA's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001652130), Intellia Therapeutics Inc. generated $67.7M in revenue (+16.9% YoY), -$412.7M in net income, and -$395.9M in free cash flow against $842.1M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Health Care with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is NTLA trading relative to its 50-day, 200-day, and 52-week technical levels?

NTLA last traded at $13.23 (-0.68% on volume of 4,703,882 shares), positioning the stock +8.18% above its 50-day simple moving average ($12.23) and +1.15% above its 200-day simple moving average ($13.08). Across its 52-week range of $7.95 to $18.48, NTLA sits at the 50.1% percentile with a 14-day RSI of 53.4 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($11.58 to $14.88).

NTLA Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Intellia Therapeutics Inc. (NTLA)?

In FY 2025 (10-K), NTLA converted $67.7M of revenue into a 52% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%