Magnite Inc. (MGNI) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$22.43 +3.03% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Magnite Inc. (MGNI) carries a Roarable Rating of C+ (Hold) with 68/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C+ β€’ HOLD / WATCH Cap $3.22B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERHOLD / WATCH β€’ C+
025507510068
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C Β· Rk B
Cash (9)Whales (15)SEC (12)Macro (17)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$28 Bull$23 Base$18 Bear
πŸ“¬ FREE MGNI RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for MGNI)Realized 20D OHLCV Swing Band: Β±8.1%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How MGNI Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$165.6M (23.2% FCF Margin)
Revenue$714.0MGross Profit $447.3M (62.7%)Cost of Sales $266.6MOp Profit $97.6M (13.7%)OpEx (R&D/SG&A) $349.7MNet Profit$144.6M (20.3%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $619.7M
FY24
Rev $668.2M
FY25
Rev $714.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$714.0M62.7%13.7%$144.6M$165.6M10.8%
FY 2024$668.2M61.3%7.6%$22.8M$202.4M4.8%
FY 2023$619.7M62.7%-25%-$159.2M$214.4M10.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring MGNI)

  • βœ“Walkthrough of MGNI's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
MGNI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +74.96%β–Ό SUPPORT BREAKDOWN
2026-10-30O $22.12H $22.43L $20.88C $22.43VOL 2.49M
RES: $28.38SUP: $25.89SMA50: $23.98SMA200: $17.60
$27.85$23.65$19.45$15.25$11.05RES $28.38SUP $25.89$22.432026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

MGNI Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.9%/yr Implied 5Y Growth

vs. +6.9% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on MGNI today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for MGNI. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for MGNI today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (MGNI)

1. Head-to-Head Technology Peer Comparison (MGNI vs. WIX, RUM, SRAD, PPLI)

Industry: Computer Software: Programming Data Processing (72 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Magnite Inc. (MGNI) ranks #134 by composite RQD confidence (68/100, grade C+) and #249 by equity capitalization ($3.22B). Within this direct 5-issuer industry benchmark cohort, MGNI leads on earnings valuation at 22.2x trailing P/E, while MGNI leads on capital efficiency and profitability with 10.8% ROIC and 62.7% gross margin. MGNI currently leads its immediate peer cohort in composite quantitative strength at 68/100 (C+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
MGNI ACTIVE
Magnite Inc.
C+ 68/100 22.2x 62.7% 10.8% +3.03% $3.22B Benchmark Subject
WIX
Wix.com Ltd.
D+ 55/100 64.5x 68.1% 0.8% -0.64% $3.27B /wix-vs-mgni β†’
RUM
RUM Group Inc. (Class A)
D- 38/100 β€” -6.7% -35.0% -3.11% $2.78B /rum-vs-mgni β†’
SRAD
Sportradar Group AG (Class A)
C- 59/100 β€” β€” β€” -0.57% $3.81B /srad-vs-mgni β†’
PPLI
People Incorporated
D 47/100 β€” 66.2% -1.5% +0.36% $2.67B /ppli-vs-mgni β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001595974

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Magnite Inc. (MGNI) reported GAAP revenue of $714.0M (+6.9% vs. FY2024 revenue of $668.2M , and +15.2% cumulative change since FY2023) , GAAP net income of $144.6M, operating cash flow of $236.2M, and free cash flow of $165.6M (-18.2% YoY). On the balance sheet, MGNI closed FY2025 with $3.16B in total assets against $347.7M in total debt (Altman Z-Score: 0.97, Piotroski F-Score: 9/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $714.0M $144.6M $236.2M $165.6M $3.16B $347.7M
FY2024 (FY) 2024-12-31 $668.2M $22.8M $235.2M $202.4M $2.85B $550.1M
FY2023 (FY) 2023-12-31 $619.7M -$159.2M $214.4M $214.4M β€” β€”

3. MGNI Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is MGNI stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Magnite Inc. (NASDAQ: MGNI) is rated C+ (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 68/100 at a spot price of $22.43 (+3.03% 1D, market cap $3.22B). Pillar breakdown: Fundamental Cash Engine 9/20, Institutional 13F & Options Flow 15/20, Executive Insider Alignment 12/20, FRED Macro Regime Fit 17/20, and SEC Balance-Sheet Forensics 15/20. Across 714 tracked Technology issuers, MGNI ranks #134 in composite RQD confidence.

How does MGNI compare to WIX and RUM in the Technology sector?

Within the Technology sector (Computer Software: Programming Data Processing), MGNI carries a Roarable C+ (68/100 RQD), trailing P/E of 22.2x, gross margin of 62.7%, and ROIC of 10.8%. By comparison, WIX (Wix.com Ltd.) holds a D+ grade (55/100 RQD, P/E 64.5x, ROIC 0.8%, cap $3.27B) and RUM (RUM Group Inc. (Class A)) posts a D- grade (38/100 RQD, P/E N/A, ROIC -35.0%, cap $2.78B). Among the 5-stock peer group, MGNI leads on earnings multiple (22.2x) while MGNI leads on capital efficiency (10.8% ROIC).

What are the biggest fundamental strengths and SEC risk factors for MGNI?

Per MGNI's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001595974), Magnite Inc. generated $714.0M in revenue (+6.9% YoY), $144.6M in net income, and $165.6M in free cash flow against $3.16B in total assets and $347.7M in total debt. Key quantitative strengths: Big institutional funds and options desks are actively positioning on the bullish side.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is MGNI trading relative to its 50-day, 200-day, and 52-week technical levels?

MGNI last traded at $22.43 (+3.03% on volume of 1,979,461 shares), positioning the stock -6.46% below its 50-day simple moving average ($23.98) and +27.44% above its 200-day simple moving average ($17.60). Across its 52-week range of $10.82 to $26.84, MGNI sits at the 72.5% percentile with a 14-day RSI of 35.5 (NEUTRAL RANGE) and an implied next-earnings move of Β±8.1% ($20.61 to $24.25).

MGNI Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Magnite Inc. (MGNI)?

In FY 2025 (10-K), MGNI converted $714.0M of revenue into a 62.7% gross margin, 13.7% operating margin, and $165.6M in free cash flow (23.2% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%