LeMaitre Vascular Inc. (LMAT) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$85.27 +2.90% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $85.92

LeMaitre Vascular Inc. (LMAT) earns a Roarable Rating of B (Buy) with 74/100 RQD Confidence. High-quality cash engine (72% profit margin, 15% return on capital) with steady institutional support. The company’s underlying cash engine and institutional positioning keep the composite score in the Green Buy zone.

ROARABLE B β€’ BUY Cap $1.95B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on LMAT Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is LMAT stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-01, LeMaitre Vascular Inc. (NASDAQ: LMAT) is rated B (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 74/100 at a spot price of $85.27 (+2.90% 1D, market cap $1.95B). Pillar breakdown: Fundamental Cash Engine 18/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 18/20, FRED Macro Regime Fit 12/20, and SEC Balance-Sheet Forensics 15/20. Across 1016 tracked Health Care issuers, LMAT ranks #54 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does LMAT compare to XRAY and INSP in the Health Care sector?
β–Ό

Within the Health Care sector (Medical/Dental Instruments), LMAT carries a Roarable B (74/100 RQD), trailing P/E of 33.8x, gross margin of 71.5%, and ROIC of 14.7%. By comparison, XRAY (DENTSPLY SIRONA Inc.) holds a D grade (46/100 RQD, P/E N/A, ROIC -11.0%, cap $1.92B) and INSP (Inspire Medical Systems Inc.) posts a C- grade (61/100 RQD, P/E 14.2x, ROIC 6.0%, cap $2.06B). Among the 5-stock peer group, INSP leads on earnings multiple (14.2x) while LMAT leads on capital efficiency (14.7% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for LMAT?
β–Ό

Per LMAT's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001158895), LeMaitre Vascular Inc. generated $249.6M in revenue (+13.5% YoY), $57.7M in net income, and $81.3M in free cash flow against $615.7M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (72% profit margin)β€”profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $85.92 (+0.76%)🧬 Cannibal Buyback (-2.08% YoY Shares)βš™οΈ Cash Engine: 18/20 (A) β€’ 32.6% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 74/100 (B) historically ranked in the Top 12% of excess returns over the next 90 days (+7.3% avg 90D alpha vs SPY β€’ 69.4% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERBUY β€’ B
025507510074
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw B Β· Rk B
Cash (18)Whales (11)SEC (18)Macro (12)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+7.2% Base Target
$124 Bull$91 Base$70 Bear
πŸ“¬ FREE LMAT RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for LMAT)Realized 20D OHLCV Swing Band: Β±6.1%
Deterministic 5-Pillar Attribution (74/100 Composite)
πŸ” WHY LMAT SCORES 74/100 (B) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Cash Engine Quality+18/20 pts (24% of score)

SEC XBRL FY 2025 (10-K): 32.6% FCF Margin ($81.3M FCF) & 71.5% Gross Margin

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+18/20 pts (24% of score)

Altman Z-Score 7.30 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 8/9

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning11/20 pts (-9 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-9 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
66
Grade B-$80.69+0.2% Next Q
Q2 (-2Q)
69
Grade B-$80.82+4.5% Next Q
Q3 (-1Q)
71
Grade B$84.45+1% Next Q
Current
74
Grade B$85.27+7.3% Hist 90D Ξ±
Trajectory: B- (66) β†’ B (74)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the LMAT Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 74/100 (B) score, LMAT faces multiple-compression risk if 33.8x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.08% YoY Shares) β€” any gross margin slip below 69.0% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($81.20) or 200D SMA ($94.47) invalidates the momentum regime and cuts Target Base ($91.41) toward Bear Floor ($69.92).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $LMATβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œLMAT Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How LMAT Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$81.3M (32.6% FCF Margin)
Revenue$249.6MGross Profit $178.5M (71.5%)Cost of Sales $71.1MOp Profit $67.9M (27.2%)OpEx (R&D/SG&A) $110.6MNet Profit$57.7M (23.1%)Tax/Other $10.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $193.5M
FY24
Rev $219.9M
FY25
Rev $249.6M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$249.6M71.5%27.2%$57.7M$81.3M14.7%
FY 2024$219.9M68.6%23.8%$44.0M$44.1M13.2%
FY 2023$193.5M71.5%19%$30.1M$36.8M14.7%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring LMAT)

  • βœ“Walkthrough of LMAT's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
LMAT // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -22.31%⚑ TESTING RESISTANCE
2026-10-30O $85.53H $85.53L $80.03C $85.27VOL 427.4K
RES: $86.11SUP: $78.19SMA50: $81.20SMA200: $94.47
$118.4$107.5$96.61$85.73$74.84RES $86.11SUP $78.19$85.272026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

LMAT Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
26.1%/yr Implied 5Y Growth

vs. +13.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on LMAT today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for LMAT. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for LMAT today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (LMAT)

1. Head-to-Head Health Care Peer Comparison (LMAT vs. XRAY, INSP, KMTS, ATEC)

Industry: Medical/Dental Instruments (120 Tracked Issuers)

Across 1016 tracked Health Care securities in the Roarable RQD universe, LeMaitre Vascular Inc. (LMAT) ranks #54 by composite RQD confidence (74/100, grade B) and #268 by equity capitalization ($1.95B). Within this direct 5-issuer industry benchmark cohort, INSP leads on earnings valuation at 14.2x trailing P/E, while LMAT leads on capital efficiency and profitability with 14.7% ROIC and 71.5% gross margin. LMAT currently leads its immediate peer cohort in composite quantitative strength at 74/100 (B).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
LMAT ACTIVE
LeMaitre Vascular Inc.
B 74/100 33.8x 71.5% 14.7% +2.90% $1.95B Benchmark Subject
XRAY
DENTSPLY SIRONA Inc.
D 46/100 β€” 50.0% -11.0% +1.80% $1.92B /xray-vs-lmat β†’
INSP
Inspire Medical Systems Inc.
C- 61/100 14.2x 85.4% 6.0% +0.30% $2.06B /insp-vs-lmat β†’
KMTS
Kestra Medical Technologies Ltd.
D- 43/100 β€” 51.4% -35.0% +2.48% $1.82B /kmts-vs-lmat β†’
ATEC
Alphatec Holdings Inc.
D- 38/100 β€” 69.6% -18.4% -0.70% $1.76B /atec-vs-lmat β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001158895

In its most recent audited fiscal period (FY2025, filed 2025-12-31), LeMaitre Vascular Inc. (LMAT) reported GAAP revenue of $249.6M (+13.5% vs. FY2024 revenue of $219.9M , and +29.0% cumulative change since FY2023) , GAAP net income of $57.7M, operating cash flow of $81.3M, and free cash flow of $81.3M (+84.1% YoY). On the balance sheet, LMAT closed FY2025 with $615.7M in total assets against $0 in total debt (Altman Z-Score: 7.30, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $249.6M $57.7M $81.3M $81.3M $615.7M β€”
FY2024 (FY) 2024-12-31 $219.9M $44.0M $44.1M $44.1M $551.8M β€”
FY2023 (FY) 2023-12-31 $193.5M $30.1M $36.8M $36.8M β€” β€”

3. LMAT Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is LMAT stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, LeMaitre Vascular Inc. (NASDAQ: LMAT) is rated B (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 74/100 at a spot price of $85.27 (+2.90% 1D, market cap $1.95B). Pillar breakdown: Fundamental Cash Engine 18/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 18/20, FRED Macro Regime Fit 12/20, and SEC Balance-Sheet Forensics 15/20. Across 1016 tracked Health Care issuers, LMAT ranks #54 in composite RQD confidence.

How does LMAT compare to XRAY and INSP in the Health Care sector?

Within the Health Care sector (Medical/Dental Instruments), LMAT carries a Roarable B (74/100 RQD), trailing P/E of 33.8x, gross margin of 71.5%, and ROIC of 14.7%. By comparison, XRAY (DENTSPLY SIRONA Inc.) holds a D grade (46/100 RQD, P/E N/A, ROIC -11.0%, cap $1.92B) and INSP (Inspire Medical Systems Inc.) posts a C- grade (61/100 RQD, P/E 14.2x, ROIC 6.0%, cap $2.06B). Among the 5-stock peer group, INSP leads on earnings multiple (14.2x) while LMAT leads on capital efficiency (14.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for LMAT?

Per LMAT's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001158895), LeMaitre Vascular Inc. generated $249.6M in revenue (+13.5% YoY), $57.7M in net income, and $81.3M in free cash flow against $615.7M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (72% profit margin)β€”profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is LMAT trading relative to its 50-day, 200-day, and 52-week technical levels?

LMAT last traded at $85.27 (+2.90% on volume of 300,147 shares), positioning the stock +5.01% above its 50-day simple moving average ($81.20) and -9.74% below its 200-day simple moving average ($94.47). Across its 52-week range of $78.22 to $118.01, LMAT sits at the 17.7% percentile with a 14-day RSI of 45.4 (NEUTRAL RANGE) and an implied next-earnings move of Β±6.1% ($80.07 to $90.47).

LMAT Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is LeMaitre Vascular Inc. (LMAT)?

In FY 2025 (10-K), LMAT converted $249.6M of revenue into a 71.5% gross margin, 27.2% operating margin, and $81.3M in free cash flow (32.6% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%