Kirby Corporation (KEX) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$146.00 -0.05% NYSE β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Kirby Corporation (KEX) earns a Roarable Rating of B (Buy) with 75/100 RQD Confidence. High-quality cash engine (steady margins, 9% return on capital) with steady institutional support. The company’s underlying cash engine and institutional positioning keep the composite score in the Green Buy zone.

ROARABLE B β€’ BUY Cap $7.71B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERBUY β€’ B
025507510075
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw B Β· Rk B+
Cash (11)Whales (16)SEC (16)Macro (16)CEO (16)
Each axis scored 0–20
12M PRICE TARGET CONE+7.7% Base Target
$185 Bull$157 Base$120 Bear
πŸ“¬ FREE KEX RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for KEX)Realized 20D OHLCV Swing Band: Β±5.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How KEX Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$518.8M (15.4% FCF Margin)
Revenue$3.36BGross Profit $1.75B (52%)Cost of Sales $1.61BOp Profit $496.3M (14.8%)OpEx (R&D/SG&A) $1.25BNet Profit$354.6M (10.5%)Tax/Other $141.7M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $3.09B
FY24
Rev $3.27B
FY25
Rev $3.36B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$3.36B52%14.8%$354.6M$518.8M9.3%
FY 2024$3.27B52%12.2%$286.7M$609.5M7.6%
FY 2023$3.09B52%10.8%$222.9M$401.1M10.3%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring KEX)

  • βœ“Walkthrough of KEX's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
KEX // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +1.05%πŸ“ HORIZONTAL RANGE
2026-11-01O $146.1H $146.1L $146.0C $146.0VOL 1.09M
RES: $148.3SUP: $126.8SMA50: $137.5SMA200: $136.9
$154.2$143.0$131.8$120.7$109.5RES $148.3SUP $126.8$146.02026-05-042026-06-172026-08-042026-09-172026-11-01
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

KEX Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
15.4%/yr Implied 5Y Growth

vs. +3.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on KEX today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for KEX. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for KEX today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (KEX)

Consumer Discretionary Rank #51 of 304 βš”οΈ NCLH vs KEX Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (KEX vs. NCLH, MATX, INSW, STNG)

Industry: Marine Transportation (16 Tracked Issuers)

Across 304 tracked Consumer Discretionary securities in the Roarable RQD universe, Kirby Corporation (KEX) ranks #51 by composite RQD confidence (75/100, grade B) and #200 by equity capitalization ($7.71B). Within this direct 5-issuer industry benchmark cohort, MATX leads on earnings valuation at 15.3x trailing P/E, while MATX leads on capital efficiency and profitability with 13.5% ROIC and β€” gross margin. INSW currently holds the highest overall quantitative score in the immediate peer group at 79/100 (B+) compared with KEX at 75/100 (B).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
KEX ACTIVE
Kirby Corporation
B 75/100 21.7x β€” 9.3% -0.05% $7.71B Benchmark Subject
NCLH
Norwegian Cruise Line Holdings Ltd.
D- 39/100 19.8x β€” 11.7% +13.45% $8.37B /nclh-vs-kex β†’
MATX
Matson Inc.
B- 71/100 15.3x β€” 13.5% -0.83% $6.79B /matx-vs-kex β†’
INSW
International Seaways Inc.
B+ 79/100 18.8x β€” 11.2% +1.67% $5.81B /insw-vs-kex β†’
STNG
Scorpio Tankers Inc.
B 72/100 32.8x β€” 9.9% +7.16% $4.92B /stng-vs-kex β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000056047

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Kirby Corporation (KEX) reported GAAP revenue of $3.36B (+3.0% vs. FY2024 revenue of $3.27B , and +8.8% cumulative change since FY2023) , GAAP net income of $354.6M, operating cash flow of $670.2M, and free cash flow of $518.8M (-14.9% YoY). On the balance sheet, KEX closed FY2025 with $6.01B in total assets against $911.9M in total debt (Altman Z-Score: 3.29, Piotroski F-Score: 8/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $3.36B $354.6M $670.2M $518.8M $6.01B $911.9M
FY2024 (FY) 2024-12-31 $3.27B $286.7M $756.5M $609.5M $5.85B $866.7M
FY2023 (FY) 2023-12-31 $3.09B $222.9M $540.2M $401.1M $4.24B $992.1M

3. KEX Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is KEX stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Kirby Corporation (NYSE: KEX) is rated B (Buy / BUY) by Roarable's 5-pillar RQD engine with a composite confidence score of 75/100 at a spot price of $146.00 (-0.05% 1D, market cap $7.71B). Pillar breakdown: Fundamental Cash Engine 11/20, Institutional 13F & Options Flow 16/20, Executive Insider Alignment 16/20, FRED Macro Regime Fit 16/20, and SEC Balance-Sheet Forensics 16/20. Across 304 tracked Consumer Discretionary issuers, KEX ranks #51 in composite RQD confidence.

How does KEX compare to NCLH and MATX in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Marine Transportation), KEX carries a Roarable B (75/100 RQD), trailing P/E of 21.7x, gross margin of β€”, and ROIC of 9.3%. By comparison, NCLH (Norwegian Cruise Line Holdings Ltd.) holds a D- grade (39/100 RQD, P/E 19.8x, ROIC 11.7%, cap $8.37B) and MATX (Matson Inc.) posts a B- grade (71/100 RQD, P/E 15.3x, ROIC 13.5%, cap $6.79B). Among the 5-stock peer group, MATX leads on earnings multiple (15.3x) while MATX leads on capital efficiency (13.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for KEX?

Per KEX's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000056047), Kirby Corporation generated $3.36B in revenue (+3.0% YoY), $354.6M in net income, and $518.8M in free cash flow against $6.01B in total assets and $911.9M in total debt. Key quantitative strengths: Big institutional funds and options desks are actively positioning on the bullish side.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is KEX trading relative to its 50-day, 200-day, and 52-week technical levels?

KEX last traded at $146.00 (-0.05% on volume of 1,087,503 shares), positioning the stock +6.20% above its 50-day simple moving average ($137.48) and +6.64% above its 200-day simple moving average ($136.91). Across its 52-week range of $101.65 to $157.69, KEX sits at the 79.1% percentile with a 14-day RSI of 64.9 (BULLISH MOMENTUM) and an implied next-earnings move of Β±5.5% ($137.97 to $154.03).

KEX Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Kirby Corporation (KEX)?

In FY 2025 (10-K), KEX converted $3.4B of revenue into a 52% gross margin, 14.8% operating margin, and $518.8M in free cash flow (15.4% FCF margin).