Keurig Dr Pepper Inc. (KDP) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$35.30 +1.06% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot)

Keurig Dr Pepper Inc. (KDP) carries a Roarable Rating of C (Hold) with 64/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $48.04B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510064
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C+ Β· Rk C-
Cash (6)Whales (19)SEC (10)Macro (14)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+2.7% Base Target
$43 Bull$36 Base$28 Bear
πŸ“¬ FREE KDP RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for KDP)Realized 20D OHLCV Swing Band: Β±4.5%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How KDP Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$1.50B (9.1% FCF Margin)
Revenue$16.60BGross Profit $9.00B (54.2%)Cost of Sales $7.60BOp Profit $3.58B (21.5%)OpEx (R&D/SG&A) $5.42BNet Profit$2.08B (12.5%)Tax/Other $1.50B

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $14.81B
FY24
Rev $15.35B
FY25
Rev $16.60B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$16.60B54.2%21.5%$2.08B$1.50B7.5%
FY 2024$15.35B55.6%16.9%$1.44B$1.66B5.6%
FY 2023$14.81B54.2%21.5%$2.18B$662.4M15.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring KDP)

  • βœ“Walkthrough of KDP's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
KDP // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +22.27%⚑ TESTING RESISTANCE
2026-11-01O $34.93H $35.30L $34.93C $35.30VOL 15.21M
RES: $35.86SUP: $30.98SMA50: $32.51SMA200: $30.04
$36.74$34.20$31.66$29.11$26.57RES $35.86SUP $30.98$35.302026-05-042026-06-172026-08-042026-09-172026-11-01
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

KDP Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
16.9%/yr Implied 5Y Growth

vs. +8.2% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on KDP today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for KDP. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for KDP today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (KDP)

Consumer Staples Rank #18 of 43 βš”οΈ CCEP vs KDP Full Matrix β†’

1. Head-to-Head Consumer Staples Peer Comparison (KDP vs. CCEP, DEO, FMX, ABEV)

Industry: Beverages (Production/Distribution) (15 Tracked Issuers)

Across 43 tracked Consumer Staples securities in the Roarable RQD universe, Keurig Dr Pepper Inc. (KDP) ranks #18 by composite RQD confidence (64/100, grade C) and #14 by equity capitalization ($48.04B). Within this direct 5-issuer industry benchmark cohort, KDP leads on earnings valuation at 23.1x trailing P/E, while CCEP leads on capital efficiency and profitability with 9.9% ROIC and β€” gross margin. CCEP currently holds the highest overall quantitative score in the immediate peer group at 69/100 (C+) compared with KDP at 64/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
KDP ACTIVE
Keurig Dr Pepper Inc.
C 64/100 23.1x 54.2% 7.5% +1.06% $48.04B Benchmark Subject
CCEP
Coca-Cola Europacific Partners plc
C+ 69/100 32.8x β€” 9.9% -0.16% $50.36B /ccep-vs-kdp β†’
DEO
Diageo plc
C+ 66/100 32.8x β€” 9.9% -0.68% $50.84B /deo-vs-kdp β†’
FMX
Fomento Economico Mexicano S.A.B. de C.V.
C 64/100 32.8x β€” 9.9% +0.47% $42.34B /fmx-vs-kdp β†’
ABEV
Ambev S.A. American
D+ 53/100 32.8x β€” 9.9% -3.96% $42.08B /abev-vs-kdp β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001418135

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Keurig Dr Pepper Inc. (KDP) reported GAAP revenue of $16.60B (+8.2% vs. FY2024 revenue of $15.35B , and +12.1% cumulative change since FY2023) , GAAP net income of $2.08B, operating cash flow of $1.99B, and free cash flow of $1.50B (-9.1% YoY). On the balance sheet, KDP closed FY2025 with $55.46B in total assets against $13.04B in total debt (Altman Z-Score: 1.55, Piotroski F-Score: 7/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $16.60B $2.08B $1.99B $1.50B $55.46B $13.04B
FY2024 (FY) 2024-12-31 $15.35B $1.44B $2.22B $1.66B $53.43B $12.91B
FY2023 (FY) 2023-12-31 $14.81B $2.18B $1.33B $662.4M $26.42B $6.18B

3. KDP Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is KDP stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Keurig Dr Pepper Inc. (NASDAQ: KDP) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 64/100 at a spot price of $35.30 (+1.06% 1D, market cap $48.04B). Pillar breakdown: Fundamental Cash Engine 6/20, Institutional 13F & Options Flow 19/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 14/20, and SEC Balance-Sheet Forensics 15/20. Across 43 tracked Consumer Staples issuers, KDP ranks #18 in composite RQD confidence.

How does KDP compare to CCEP and DEO in the Consumer Staples sector?

Within the Consumer Staples sector (Beverages (Production/Distribution)), KDP carries a Roarable C (64/100 RQD), trailing P/E of 23.1x, gross margin of 54.2%, and ROIC of 7.5%. By comparison, CCEP (Coca-Cola Europacific Partners plc) holds a C+ grade (69/100 RQD, P/E 32.8x, ROIC 9.9%, cap $50.36B) and DEO (Diageo plc) posts a C+ grade (66/100 RQD, P/E 32.8x, ROIC 9.9%, cap $50.84B). Among the 5-stock peer group, KDP leads on earnings multiple (23.1x) while CCEP leads on capital efficiency (9.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for KDP?

Per KDP's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001418135), Keurig Dr Pepper Inc. generated $16.60B in revenue (+8.2% YoY), $2.08B in net income, and $1.50B in free cash flow against $55.46B in total assets and $13.04B in total debt. Key quantitative strengths: Big institutional funds and options desks are actively positioning on the bullish side.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is KDP trading relative to its 50-day, 200-day, and 52-week technical levels?

KDP last traded at $35.30 (+1.06% on volume of 15,209,795 shares), positioning the stock +8.58% above its 50-day simple moving average ($32.51) and +17.51% above its 200-day simple moving average ($30.04). Across its 52-week range of $24.88 to $36.13, KDP sits at the 92.6% percentile with a 14-day RSI of 64.7 (BULLISH MOMENTUM) and an implied next-earnings move of Β±4.5% ($33.71 to $36.89).

KDP Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Keurig Dr Pepper Inc. (KDP)?

In FY 2025 (10-K), KDP converted $16.6B of revenue into a 54.2% gross margin, 21.5% operating margin, and $1.5B in free cash flow (9.1% FCF margin).