Intrusion Inc. (INTZ) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$0.59 -8.85% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $0.58

Intrusion Inc. (INTZ) carries a Roarable Rating of E (Strong Sell) with 34/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE E β€’ RED ALERT Cap $14.5M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $0.58 (-1.78%)🧬 Dilution Drag (+1.28% YoY Shares)βš™οΈ Cash Engine: 4/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (34/100 Β· E) historically underperformed SPY in 71% of rolling 90-day windows (-8.7% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ E
025507510034
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw E Β· Rk D-
Cash (4)Whales (11)SEC (8)Macro (8)CEO (3)
Each axis scored 0–20
12M PRICE TARGET CONE-10.2% Base Target
$2 Bull$1 Base$0 Bear
πŸ“¬ FREE INTZ RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for INTZ)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (34/100 Composite)
πŸ” WHY INTZ SCORES 34/100 (E) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Whale & Options Positioning+11/20 pts (32% of score)

20D Institutional Volume Accumulation (Β±12.5% realized swing band)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+8/20 pts (24% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 3/9

β–Ό #1 Drag / Risk Factor: Insider Conviction & Share Dilution4/20 pts (-16 pt drag)

Dilution Drag (+1.28% YoY Shares) & executive Form 4 sales trim 16 pts from alignment

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
42
Grade D$0.66-4.5% Next Q
Q2 (-2Q)
39
Grade E$0.63-7.9% Next Q
Q3 (-1Q)
37
Grade E$0.58+1.7% Next Q
Current
34
Grade E$0.59-8.7% Hist 90D Ξ±
Trajectory: D (42) β†’ E (34)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a INTZ Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While INTZ currently carries a cautious 34/100 (E) rating due to Insider Conviction & Share Dilution (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Technology with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($0.71) and Max Pain ($0.62) forces dealer call-delta covering toward $2.01.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+1.28% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $INTZβ€’ $4.8M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œINTZ Beats Next Quarterly Revenue & EPS Consensus + Hyperscaler AI CapEx Holds Record Pace”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How INTZ Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$7.0MGross Profit $5.4M (76.7%)Cost of Sales $1.6MOp Profit $0 (0%)OpEx (R&D/SG&A) $5.4MNet Profit$0 (0%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $7.0M
FY24
Rev $5.8M
FY25
Rev $7.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$7.0M76.7%-80%-$9.1K-$7.5M-45%
FY 2024$5.8M76.8%-80%-$7.8K-$6.8M-45%
FY 2023$7.0M76.7%-171.7%-$13.9M-$7.8M-35%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring INTZ)

  • βœ“Walkthrough of INTZ's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
INTZ // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -26.25%β–Ό DESCENDING CHANNEL
2026-10-30O $0.61H $0.61L $0.56C $0.59VOL 75.4K
RES: $0.85SUP: $0.49SMA50: $0.71SMA200: $0.84
$1.47$1.21$0.95$0.68$0.42RES $0.85SUP $0.49$0.592026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

INTZ Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. +21.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on INTZ today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for INTZ. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for INTZ today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (INTZ)

1. Head-to-Head Technology Peer Comparison (INTZ vs. FOXX, BOSC, WLDS, CIIT)

Industry: Computer Communications Equipment (14 Tracked Issuers)

Across 714 tracked Technology securities in the Roarable RQD universe, Intrusion Inc. (INTZ) ranks #634 by composite RQD confidence (34/100, grade E) and #626 by equity capitalization ($14.5M). Within this direct 5-issuer industry benchmark cohort, BOSC leads on earnings valuation at 8.6x trailing P/E, while BOSC leads on capital efficiency and profitability with 12.9% ROIC and 23.9% gross margin. BOSC currently holds the highest overall quantitative score in the immediate peer group at 73/100 (B) compared with INTZ at 34/100 (E).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
INTZ ACTIVE
Intrusion Inc.
E 34/100 β€” 76.7% -35.0% -8.85% $14.5M Benchmark Subject
FOXX
Foxx Development Holdings Inc.
E 26/100 β€” 7.2% -35.0% -3.74% $12.7M /foxx-vs-intz β†’
BOSC
B.O.S. Better Online Solutions
B 73/100 8.6x 23.9% 12.9% +0.69% $30.9M /bosc-vs-intz β†’
WLDS
Wearable Devices Ltd. Ordinary Share
E 25/100 β€” -22.9% -35.0% -3.08% $4.1M /wlds-vs-intz β†’
CIIT
Tianci International Inc.
E 32/100 β€” 4.8% -35.0% -5.56% $1.6M /ciit-vs-intz β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0000736012

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Intrusion Inc. (INTZ) reported GAAP revenue of $7.0M (+21.6% vs. FY2024 revenue of $5.8M ) , GAAP net income of -$9.1K, operating cash flow of -$6.8M, and free cash flow of -$7.5M (-10.4% YoY). On the balance sheet, INTZ closed FY2025 with $10.4M in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 3/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $7.0M -$9.1K -$6.8M -$7.5M $10.4M β€”
FY2024 (FY) 2024-12-31 $5.8M -$7.8K -$6.3M -$6.8M $11.5M β€”
FY2023 (FY) 2023-12-31 $0 -$13.9M -$7.8M -$7.8M β€” β€”

3. INTZ Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is INTZ stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Intrusion Inc. (NASDAQ: INTZ) is rated E (Strong Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 34/100 at a spot price of $0.59 (-8.85% 1D, market cap $14.5M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 11/20, Executive Insider Alignment 8/20, FRED Macro Regime Fit 8/20, and SEC Balance-Sheet Forensics 3/20. Across 714 tracked Technology issuers, INTZ ranks #634 in composite RQD confidence.

How does INTZ compare to FOXX and BOSC in the Technology sector?

Within the Technology sector (Computer Communications Equipment), INTZ carries a Roarable E (34/100 RQD), trailing P/E of N/A, gross margin of 76.7%, and ROIC of -35.0%. By comparison, FOXX (Foxx Development Holdings Inc.) holds a E grade (26/100 RQD, P/E N/A, ROIC -35.0%, cap $12.7M) and BOSC (B.O.S. Better Online Solutions) posts a B grade (73/100 RQD, P/E 8.6x, ROIC 12.9%, cap $30.9M). Among the 5-stock peer group, BOSC leads on earnings multiple (8.6x) while BOSC leads on capital efficiency (12.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for INTZ?

Per INTZ's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000736012), Intrusion Inc. generated $7.0M in revenue (+21.6% YoY), -$9.1K in net income, and -$7.5M in free cash flow against $10.4M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Technology with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is INTZ trading relative to its 50-day, 200-day, and 52-week technical levels?

INTZ last traded at $0.59 (-8.85% on volume of 30,521 shares), positioning the stock -16.90% below its 50-day simple moving average ($0.71) and -29.76% below its 200-day simple moving average ($0.84). Across its 52-week range of $0.50 to $1.91, INTZ sits at the 6.4% percentile with a 14-day RSI of 41.5 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($1.00 to $0.66).

INTZ Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Intrusion Inc. (INTZ)?

In FY 2025 (10-K), INTZ converted $7.0M of revenue into a 76.7% gross margin, 0% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%