HealthEquity Inc. (HQY) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$101.36 +0.02% NASDAQ • Public Delayed / 60s Snapshot

HealthEquity Inc. (HQY) carries a Roarable Rating of C+ (Hold) with 67/100 RQD Confidence. The underlying business is intact, so current owners don’t need to panic-sell—but mixed big-money flow or rich pricing means new buyers can afford to wait for either a pullback or a B-or-higher upgrade.

ROARABLE C+ • HOLD / WATCH Cap $8.38B
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C+
025507510067
2-of-3 JEV AI Jury Bullish
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw C · Rk B
Cash (16)Whales (10)SEC (16)Macro (13)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE+4.1% Base Target
$124 Bull$105 Base$82 Bear
🔴 SUNDAY NIGHT PREP • 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:56% Call Buyers ($2.5M)
44% PutsMax Pain: $99.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How HQY Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$455.1M (34.7% FCF Margin)
Revenue$1.31BGross Profit $913.1M (69.5%)Cost of Sales $400.3MOp Profit $322.5M (24.6%)OpEx (R&D/SG&A) $590.7MNet Profit$215.2M (16.4%)Tax/Other $107.3M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $999.6M
FY24
Rev $1.20B
FY25
Rev $1.31B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.31B69.5%24.6%$215.2M$455.1M9.3%
FY 2024$1.20B64.8%13.5%$96.7M$337.8M4.5%
FY 2023$999.6M44%11.8%$55.7M$197.8M3.3%
🔴 SUNDAY NIGHT PREP • 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring HQY)

  • ✓Live walkthrough of HQY's RQD Radar, SEC cash-conversion gap & downside levels
  • ✓3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • ✓Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
HQY // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +24.92%📐 WEDGE COMPRESSION COIL
2026-10-30O $101.9H $103.0L $100.9C $102.5VOL 717.2K
RES: $105.4SUP: $87.54SMA50: $95.37SMA200: $89.01
$109.6$101.4$93.21$85.01$76.82RES $105.4SUP $87.54$102.52026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

HQY Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
29.8%/yr Implied 5Y Growth

vs. +9.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on HQY today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for HQY. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for HQY today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →

HQY Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is HealthEquity Inc. (HQY)?

In FY 2025 (10-K), HQY converted $1.3B of revenue into a 69.5% gross margin, 24.6% operating margin, and $455.1M in free cash flow (34.7% FCF margin).