Hawaiian Electric Industries Inc. (HE) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$8.55 +1.91% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot)

Hawaiian Electric Industries Inc. (HE) carries a Roarable Rating of C- (Hold) with 59/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C- • HOLD / WATCH Cap $1.48B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
RQD QUANT TACHOMETERHOLD / WATCH • C-
025507510059
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ · Rk C
Cash (7)Whales (13)SEC (10)Macro (15)CEO (14)
Each axis scored 0–20
12M PRICE TARGET CONE+0.5% Base Target
$18 Bull$9 Base$7 Bear
📬 FREE HE RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for HE)Realized 20D OHLCV Swing Band: ±6.4%
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How HE Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$49.9M (1.6% FCF Margin)
Revenue$3.09BGross Profit $1.61B (52%)Cost of Sales $1.48BOp Profit $235.3M (7.6%)OpEx (R&D/SG&A) $1.37BNet Profit$123.1M (4%)Tax/Other $112.2M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $3.29B
FY24
Rev $3.22B
FY25
Rev $3.09B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$3.09B52%7.6%$123.1M$49.9M16.8%
FY 2024$3.22B52%-53%-$1.43B$143.2M-45%
FY 2023$3.29B52%8.4%$199.2M$551.5M16.8%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring HE)

  • ✓Walkthrough of HE's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
HE // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -43.26%▼ DESCENDING CHANNEL
2026-10-30O $8.60H $8.71L $8.47C $8.55VOL 2.89M
RES: $11.76SUP: $7.58SMA50: $9.61SMA200: $13.14
$16.15$13.98$11.82$9.65$7.48RES $11.76SUP $7.58$8.552026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

HE Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
2.5%/yr Implied 5Y Growth

vs. -4.1% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on HE today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for HE. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for HE today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (HE)

Utilities Rank #39 of 117 ⚔️ CEPU vs HE Full Matrix →

1. Head-to-Head Utilities Peer Comparison (HE vs. CEPU, RNW, FRVO, EDN)

Industry: Electric Utilities: Central (56 Tracked Issuers)

Across 117 tracked Utilities securities in the Roarable RQD universe, Hawaiian Electric Industries Inc. (HE) ranks #39 by composite RQD confidence (59/100, grade C-) and #77 by equity capitalization ($1.48B). Within this direct 5-issuer industry benchmark cohort, HE leads on earnings valuation at 12.0x trailing P/E, while FRVO leads on capital efficiency and profitability with 38.5% ROIC and — gross margin. FRVO currently holds the highest overall quantitative score in the immediate peer group at 60/100 (C-) compared with HE at 59/100 (C-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
HE ACTIVE
Hawaiian Electric Industries Inc.
C- 59/100 12.0x — 16.8% +1.91% $1.48B Benchmark Subject
CEPU
Central Puerto S.A. (each represents ten )
D 50/100 — — — -1.95% $1.68B /cepu-vs-he →
RNW
ReNew Energy Global plc (Class A)
D+ 52/100 — — — 0.00% $2.50B /rnw-vs-he →
FRVO
Fervo Energy Company
C- 60/100 32.8x — 38.5% +7.92% $2.65B /frvo-vs-he →
EDN
Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor)
D+ 57/100 — — — -2.17% $753.7M /edn-vs-he →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0000354707

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Hawaiian Electric Industries Inc. (HE) reported GAAP revenue of $3.09B (-4.1% vs. FY2024 revenue of $3.22B , and -6.1% cumulative change since FY2023) , GAAP net income of $123.1M, operating cash flow of $391.1M, and free cash flow of $49.9M (-65.2% YoY). On the balance sheet, HE closed FY2025 with $8.92B in total assets against $0 in total debt (Altman Z-Score: 0.51, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $3.09B $123.1M $391.1M $49.9M $8.92B —
FY2024 (FY) 2024-12-31 $3.22B -$1.43B $487.5M $143.2M $8.93B —
FY2023 (FY) 2023-12-31 $3.29B $199.2M $551.5M $551.5M — —

3. HE Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is HE stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Hawaiian Electric Industries Inc. (NYSE: HE) is rated C- (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 59/100 at a spot price of $8.55 (+1.91% 1D, market cap $1.48B). Pillar breakdown: Fundamental Cash Engine 7/20, Institutional 13F & Options Flow 13/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 15/20, and SEC Balance-Sheet Forensics 14/20. Across 117 tracked Utilities issuers, HE ranks #39 in composite RQD confidence.

How does HE compare to CEPU and RNW in the Utilities sector?

Within the Utilities sector (Electric Utilities: Central), HE carries a Roarable C- (59/100 RQD), trailing P/E of 12.0x, gross margin of —, and ROIC of 16.8%. By comparison, CEPU (Central Puerto S.A. (each represents ten )) holds a D grade (50/100 RQD, P/E N/A, ROIC —, cap $1.68B) and RNW (ReNew Energy Global plc (Class A)) posts a D+ grade (52/100 RQD, P/E N/A, ROIC —, cap $2.50B). Among the 5-stock peer group, HE leads on earnings multiple (12.0x) while FRVO leads on capital efficiency (38.5% ROIC).

What are the biggest fundamental strengths and SEC risk factors for HE?

Per HE's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0000354707), Hawaiian Electric Industries Inc. generated $3.09B in revenue (-4.1% YoY), $123.1M in net income, and $49.9M in free cash flow against $8.92B in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is HE trading relative to its 50-day, 200-day, and 52-week technical levels?

HE last traded at $8.55 (+1.91% on volume of 4,623,733 shares), positioning the stock -11.03% below its 50-day simple moving average ($9.61) and -34.93% below its 200-day simple moving average ($13.14). Across its 52-week range of $8.15 to $17.38, HE sits at the 4.3% percentile with a 14-day RSI of 44.5 (NEUTRAL RANGE) and an implied next-earnings move of ±6.4% ($8.00 to $9.10).

HE Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Hawaiian Electric Industries Inc. (HE)?

In FY 2025 (10-K), HE converted $3.1B of revenue into a 52% gross margin, 7.6% operating margin, and $49.9M in free cash flow (1.6% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%