Youdao Inc. each representing one Class A Ordinary Share (DAO) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$19.30 +1.79% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $19.33

Youdao Inc. each representing one Class A Ordinary Share (DAO) carries a Roarable Rating of D+ (Sell) with 58/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ • SELL / AVOID Cap $2.33B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $19.33 (+0.13%)🧬 Disciplined Float (+0.24% YoY Shares)⚙️ Cash Engine: 18/20 (A) • 0.5% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 58/100 (D+) historically posted market-perform odds over rolling 90-day windows (+0.0% avg 90D alpha vs SPY • 52.7% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510058
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C · Rk D+
Cash (18)Whales (8)SEC (13)Macro (8)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE+0% Base Target
$23 Bull$19 Base$15 Bear
📬 FREE DAO RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for DAO)Realized 20D OHLCV Swing Band: ±11.9%
Deterministic 5-Pillar Attribution (58/100 Composite)
🔍 WHY DAO SCORES 58/100 (D+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Cash Engine Quality+18/20 pts (31% of score)

SEC XBRL FY 2025 (10-K): 0.5% FCF Margin ($4.2M FCF) & 44.3% Gross Margin

▲ #2 Bullish Driver: SEC 10-K Forensic Risk+13/20 pts (22% of score)

Altman Z-Score 5.12 (FORTRESS SAFE (>3.0)) • Piotroski F-Score 4/9

▼ #1 Drag / Risk Factor: Macro Regime Fit8/20 pts (-12 pt drag)

Macro rate sensitivity & RSI-14 (69.8) create a -12 pt regime headwind

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
50
Grade C-$17.40+4.4% Next Q
Q2 (-2Q)
53
Grade C-$18.16+4.7% Next Q
Q3 (-1Q)
55
Grade C$19.01+1.5% Next Q
Current
58
Grade D+$19.30+0% Hist 90D α
Trajectory: C- (50) → D+ (58)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

⚔️ Adversarial Opposing Case: Why the DAO Bull Thesis Could Fail

Gideon Ashmere Forensic Desk →

Even with a 58/100 (D+) score, DAO faces multiple-compression risk if current valuation multiples re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Sensitive to high interest rates and tighter Federal Reserve market liquidity.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Disciplined Float (+0.24% YoY Shares) — any gross margin slip below 41.8% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($16.47) or 200D SMA ($13.08) invalidates the momentum regime and cuts Target Base ($19.30) toward Bear Floor ($15.05).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $DAO• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “DAO Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How DAO Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$4.2M (0.5% FCF Margin)
Revenue$845.0MGross Profit $374.2M (44.3%)Cost of Sales $470.8MOp Profit $31.6M (3.7%)OpEx (R&D/SG&A) $342.6MNet Profit$0 (0%)Tax/Other $31.6M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $759.1M
FY24
Rev $770.7M
FY25
Rev $845.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$845.0M44.3%3.7%$0$4.2M95%
FY 2024$770.7M48.9%2.6%$0-$10.9M95%
FY 2023$759.1M44.3%-8.7%$0-$61.7M21.5%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring DAO)

  • ✓Walkthrough of DAO's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
DAO // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +64.40%▲ ASCENDING CHANNEL
2026-10-30O $19.50H $20.54L $19.30C $19.30VOL 38.2K
RES: $24.10SUP: $15.04SMA50: $16.47SMA200: $13.08
$21.28$18.20$15.11$12.03$8.94RES $24.10SUP $15.04$19.302026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

DAO Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. +9.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on DAO today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for DAO. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for DAO today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (DAO)

Real Estate Rank #22 of 51 ⚔️ PRDO vs DAO Full Matrix →

1. Head-to-Head Real Estate Peer Comparison (DAO vs. PRDO, STRA, LRN, LOPE)

Industry: Other Consumer Services (73 Tracked Issuers)

Across 51 tracked Real Estate securities in the Roarable RQD universe, Youdao Inc. each representing one Class A Ordinary Share (DAO) ranks #22 by composite RQD confidence (58/100, grade D+) and #11 by equity capitalization ($2.33B). Within this direct 5-issuer industry benchmark cohort, LRN leads on earnings valuation at 11.8x trailing P/E, while LOPE leads on capital efficiency and profitability with 33.1% ROIC and — gross margin. LOPE currently holds the highest overall quantitative score in the immediate peer group at 78/100 (B+) compared with DAO at 58/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
DAO ACTIVE
Youdao Inc. each representing one Class A Ordinary Share
D+ 58/100 — 44.3% 21.5% +1.79% $2.33B Benchmark Subject
PRDO
Perdoceo Education Corporation
B- 70/100 12.3x — 18.0% -0.32% $1.96B /prdo-vs-dao →
STRA
Strategic Education Inc.
B 72/100 13.6x — 9.1% +0.34% $1.73B /stra-vs-dao →
LRN
Stride Inc.
B+ 76/100 11.8x 39.2% 19.4% +0.75% $3.39B /lrn-vs-dao →
LOPE
Grand Canyon Education Inc.
B+ 78/100 — — 33.1% +0.13% $4.02B /lope-vs-dao →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001781753

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Youdao Inc. each representing one Class A Ordinary Share (DAO) reported GAAP revenue of $845.0M (+9.6% vs. FY2024 revenue of $770.7M , and +11.3% cumulative change since FY2023) , GAAP net income of $0, operating cash flow of $7.9M, and free cash flow of $4.2M (+138.7% YoY). On the balance sheet, DAO closed FY2025 with $282.4M in total assets against $0 in total debt (Altman Z-Score: 5.12, Piotroski F-Score: 4/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $845.0M $0 $7.9M $4.2M $282.4M —
FY2024 (FY) 2024-12-31 $770.7M $0 -$9.3M -$10.9M $248.6M —
FY2023 (FY) 2023-12-31 $759.1M $0 -$61.7M -$61.7M — —

3. DAO Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is DAO stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Youdao Inc. each representing one Class A Ordinary Share (NYSE: DAO) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 58/100 at a spot price of $19.30 (+1.79% 1D, market cap $2.33B). Pillar breakdown: Fundamental Cash Engine 18/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 8/20, and SEC Balance-Sheet Forensics 11/20. Across 51 tracked Real Estate issuers, DAO ranks #22 in composite RQD confidence.

How does DAO compare to PRDO and STRA in the Real Estate sector?

Within the Real Estate sector (Other Consumer Services), DAO carries a Roarable D+ (58/100 RQD), trailing P/E of N/A, gross margin of 44.3%, and ROIC of 21.5%. By comparison, PRDO (Perdoceo Education Corporation) holds a B- grade (70/100 RQD, P/E 12.3x, ROIC 18.0%, cap $1.96B) and STRA (Strategic Education Inc.) posts a B grade (72/100 RQD, P/E 13.6x, ROIC 9.1%, cap $1.73B). Among the 5-stock peer group, LRN leads on earnings multiple (11.8x) while LOPE leads on capital efficiency (33.1% ROIC).

What are the biggest fundamental strengths and SEC risk factors for DAO?

Per DAO's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001781753), Youdao Inc. each representing one Class A Ordinary Share generated $845.0M in revenue (+9.6% YoY), $0 in net income, and $4.2M in free cash flow against $282.4M in total assets and $0 in total debt. Key quantitative strengths: Strong cash generator (44% profit margin)—profits are backed by real money, not accounting tricks.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is DAO trading relative to its 50-day, 200-day, and 52-week technical levels?

DAO last traded at $19.30 (+1.79% on volume of 11,022 shares), positioning the stock +17.18% above its 50-day simple moving average ($16.47) and +47.55% above its 200-day simple moving average ($13.08). Across its 52-week range of $8.38 to $20.54, DAO sits at the 89.8% percentile with a 14-day RSI of 69.8 (BULLISH MOMENTUM) and an implied next-earnings move of ±11.9% ($17.00 to $21.60).

DAO Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Youdao Inc. each representing one Class A Ordinary Share (DAO)?

In FY 2025 (10-K), DAO converted $845.0M of revenue into a 44.3% gross margin, 3.7% operating margin, and $4.2M in free cash flow (0.5% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%