Coinbase Global, Inc. (COIN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$160.59 -1.07% NASDAQ β€’ Public Delayed / 60s Snapshot

Coinbase Global, Inc. (COIN) carries a Roarable Rating of D+ (Sell) with 58/100 RQD Confidence. Between sluggish cash-flow fundamentals, rate headwinds, and cautious executive filing signals, there are much stronger A- and B-rated stocks on the board right now.

ROARABLE D+ β€’ SELL / AVOID Cap $37.87B
INTERACTIVE SCENARIO DECK:
RQD QUANT TACHOMETERSELL / AVOID β€’ D+
025507510058
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale
5-PILLAR SNOWFLAKE RADARRw D+ Β· Rk D+
Cash (10)Whales (15)SEC (8)Macro (9)CEO (8)
Each axis scored 0–20
12M PRICE TARGET CONE+4.5% Base Target
$178 Bull$168 Base$145 Bear
πŸ”΄ SUNDAY NIGHT PREP β€’ 7:00 PM ET
WHALE OPTIONS TUG-OF-WAR:87% Call Buyers ($41.7M)
13% PutsMax Pain: $180.00
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How COIN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$2.43B (33.8% FCF Margin)
Revenue$7.18BGross Profit $3.73B (52%)Cost of Sales $3.45BOp Profit $1.44B (20%)OpEx (R&D/SG&A) $2.30BNet Profit$1.26B (17.6%)Tax/Other $175.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY21
Rev $7.84B
FY22
Rev $3.19B
FY23
Rev $3.11B
FY24
Rev $6.56B
FY25
Rev $7.18B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$7.18B52%20%$1.26B$2.43B10.6%
FY 2024$6.56B52%35.1%$2.58B$3.10B35%
FY 2023$3.11B52%-5.2%$94.9M$673.4M-3.4%
FY 2022$3.19B52%-84.8%-$2.62B-$1.59B-48.2%
FY 2021$7.84B52%39.2%$3.62B$4.04B91.3%
FY 2020$1.28B52%32%$322.3M$283.6M95.8%
SEC 10-K YEAR-OVER-YEAR FINE-PRINT DIFF SCANNERRisk Trajectory: ESCALATING

Coinbase's FY2025 10-K (accession 0001679788-26-000015) formalizes emerging macro head risks by adding explicit tariff and trade restriction warnings into its baseline operating factors while adjusting technical definitions around network validation and sequencing. With YoY revenues contracting 26.6% and operating margin thin at 3.6%, the company faces severe downside exposure to ongoing asset concentration in BTC, ETH, and Circle's USDC reserve yield sharing amidst tightening cross-border capital friction.

TARIFFS, TRADE RESTRICTIONS & MACRO DISRUPTION (CRITICAL)

Legal counsel inserted specific language covering tariffs and trade restrictions, signaling direct vulnerability in cross-border fiat-to-crypto liquidity corridors, hardware/server procurement, and offshore retail trading access. This reflects growing risk of retaliatory sovereign capital controls and sanctions enforcement interrupting non-US customer payment flows.

CONCENTRATION RISK IN TOP DIGITAL ASSETS & STABLECOIN YIELD (MEDIUM)

While the core risk text is maintained verbatim, sustaining this language underscores extreme structural dependency where Circle yield sharing accounts for an estimated 28% of revenue alongside heavy volume reliance on spot Bitcoin/Ether ETF custody. Compression in interest rates or USDC reserve yields hits pure-margin subscription revenue directly.

BLOCK GENERATION & SEQUENCER CENTRALIZATION DEFINITIONS (LOW)

Management updated glossary and risk-adjacent definitions to formally include 'validators' and 'sequencers', adapting disclosures to Coinbase's Base Layer-2 roll-up architecture. Operating a centralized sequencer exposes Coinbase to potential classification as an exclusive transaction broker or clearing agency under heightened regulatory scrutiny.

πŸ”΄ SUNDAY NIGHT PREP β€’ 7:00 PM ETHosted Live by Perry Belcher & Guest Forensic Quant Desk

Red-Light Warning Desk: How Pros Profit When Overhyped Stocks Crack (Featuring COIN)

  • βœ“Live walkthrough of COIN's RQD Radar, SEC cash-conversion gap & downside levels
  • βœ“3 asymmetric Bear/Hedge setups institutions use when 10-year yields stay elevated
  • βœ“Includes instant 24/7 email alert whenever any of your stocks flip to Red
RQD INSIDER CLUB UPGRADE$49/YEAR
Want Plain-English AI Custom Indicators, Daily Pro Trader Video Clips & SMS Crash Alerts?
COIN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -24.95%πŸ“ HORIZONTAL RANGE
2026-10-30O $159.7H $163.6L $136.9C $143.5VOL 47.04M
RES: $223.2SUP: $124.9SMA50: $179.7SMA200: $178.3
$264.2$229.7$195.2$160.7$126.2RES $223.2SUP $124.9$143.52026-05-012026-06-122026-07-312026-09-112026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

COIN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)
+ 5.06% YoY Shares

SEC XBRL FY2024 β†’ FY2025: Active share-count expansion (monitor SBC & convertibles).

Reverse-DCF Expectations Hurdle (#30)
48.0%/yr Implied 5Y Growth

vs. -26.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)
INVALIDATED Β· 50D SMA Pullback Reclaim Attempt

Trigger: $154.31 β€’ Invalidation: $146.12

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’
COIN β†’ IBIT Confirmed Filing
Coinbase Custody Trust Company serves as the primary cold-storage Bitcoin custodian and Coinbase Prime handles institutional creation/redemption execution for iShares Bitcoin Trust (IBIT).
AI Analyst Theses, Washington Policy & Company Video πŸ’‘ Spot ETF Flows vs. Corporate Treasury Leverage: IBIT, COIN & MSTR (nadia-vellacrest) πŸ’‘ Friday Evidence Audit: What Confirmed, What Stalled & Where Options Overpriced the Move (felix-orven)
🎬 No recent verified company-specific video clip queued for COIN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’

COIN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Coinbase Global, Inc. (COIN)?

In FY 2025 (10-K), COIN converted $7.2B of revenue into a 52% gross margin, 20% operating margin, and $2.4B in free cash flow (33.8% FCF margin).